|
Real-time Estimate
Cboe BZX
15:33:08 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 10.46 USD | -0.52% |
|
+0.14% | -7.72% |
| Fiscal Period: December | 2016 (USD) | 2017 (USD) | 2018 (USD) | 2019 (USD) | 2020 (USD) | 2021 (USD) | 2022 (USD) | 2023 (USD) | 2024 (USD) | 2025 (USD) |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 2.18 | 3.18 | 5.33 | 4.9 | 4.18 | |||||
Return on Total Capital | 2.27 | 3.26 | 5.41 | 5.05 | 4.33 | |||||
Return On Equity % | 6.08 | -2.06 | 13.82 | 8.23 | 5.77 | |||||
Return on Common Equity | 6.08 | -2.06 | 13.82 | 8.23 | 5.77 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 100 | 100 | 100 | 100 | 100 | |||||
SG&A Margin | 18.53 | 13.57 | 8.67 | 9.4 | 10.55 | |||||
EBITA Margin % | 81.46 | 86.43 | 91.33 | 90.6 | 89.45 | |||||
EBIT Margin % | 81.46 | 86.43 | 91.33 | 90.6 | 89.45 | |||||
Income From Continuing Operations Margin % | 93.71 | -24.22 | 109.33 | 73.11 | 62.17 | |||||
Net Income Margin % | 93.71 | -24.22 | 109.33 | 73.11 | 62.17 | |||||
Net Avail. For Common Margin % | 93.71 | -24.22 | 109.33 | 73.11 | 62.17 | |||||
Normalized Net Income Margin | 47.35 | 46.93 | 48.19 | 47.87 | 48.86 | |||||
Levered Free Cash Flow Margin | 2.46 | 1.75 | 56.84 | 66.85 | 55.33 | |||||
Unlevered Free Cash Flow Margin | 6.48 | 9.25 | 66.24 | 76.06 | 62.84 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.04 | 0.06 | 0.09 | 0.09 | 0.07 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.07 | 0.08 | 0.07 | 0.11 | 0.05 | |||||
Quick Ratio | 0.07 | 0.08 | 0.07 | 0.1 | 0.04 | |||||
Operating Cash Flow to Current Liabilities | 0.02 | 0.75 | 0.19 | 0.38 | -0.28 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 47.56 | 32.76 | 34.13 | 19.33 | 20.24 | |||||
Total Debt / Total Capital | 32.23 | 24.67 | 25.45 | 16.2 | 16.83 | |||||
Total Liabilities / Total Assets | 34.78 | 25.27 | 26.9 | 19.28 | 19.3 | |||||
EBIT / Interest Expense | 12.68 | 7.2 | 6.07 | 6.15 | 7.44 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -2.93 | 25.97 | 45.68 | -4.2 | -8.79 | |||||
Gross Profit, 1 Yr. Growth % | -2.93 | 25.97 | 45.68 | -4.2 | -8.79 | |||||
EBITA, 1 Yr. Growth % | -4.66 | 33.65 | 53.94 | -4.97 | -9.94 | |||||
EBIT, 1 Yr. Growth % | -4.66 | 33.65 | 53.94 | -4.97 | -9.94 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 577.86 | -132.56 | -757.55 | -35.94 | -22.43 | |||||
Net Income, 1 Yr. Growth % | 577.86 | -132.56 | -757.55 | -35.94 | -22.43 | |||||
Normalized Net Income, 1 Yr. Growth % | -2.51 | 24.84 | 49.59 | -4.83 | -6.91 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 578.69 | -132.56 | -759.18 | -43.99 | -33.62 | |||||
Accounts Receivable, 1 Yr. Growth % | 202.09 | -37.15 | 22.44 | 3.02 | -51.38 | |||||
Total Assets, 1 Yr. Growth % | 2.74 | -19.32 | 5.85 | 0.94 | 10.09 | |||||
Tangible Book Value, 1 Yr. Growth % | 0.2 | -7.56 | 3.54 | 11.46 | 10.06 | |||||
Common Equity, 1 Yr. Growth % | 0.2 | -7.56 | 3.54 | 11.46 | 10.06 | |||||
Cash From Operations, 1 Yr. Growth % | -91.06 | 2.68K | -70.69 | 42.75 | -179.98 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -97.6 | -10.52 | 4.63K | 12.67 | -24.51 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -93.99 | 79.79 | 943.44 | 10.01 | -24.65 | |||||
Dividend Per Share, 1 Yr. Growth % | -14.22 | 5.18 | 57.1 | 12.51 | 0 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -10.04 | 10.58 | 35.47 | 18.14 | -6.52 | |||||
Gross Profit, 2 Yr. CAGR % | -10.04 | 10.58 | 35.47 | 18.14 | -6.52 | |||||
EBITA, 2 Yr. CAGR % | -10.78 | 12.88 | 43.43 | 20.95 | -7.49 | |||||
EBIT, 2 Yr. CAGR % | -10.78 | 12.88 | 43.43 | 20.95 | -7.49 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -40.83 | 48.57 | 46.33 | 105.23 | -29.51 | |||||
Net Income, 2 Yr. CAGR % | -40.83 | 48.57 | 46.33 | 105.23 | -29.51 | |||||
Normalized Net Income, 2 Yr. CAGR % | -7.11 | 10.32 | 36.66 | 19.31 | -5.88 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | - | 48.65 | 46.5 | 92.15 | -39.03 | |||||
Accounts Receivable, 2 Yr. CAGR % | 25.79 | 37.79 | -12.28 | 12.31 | -29.22 | |||||
Total Assets, 2 Yr. CAGR % | -0.52 | -8.95 | -7.59 | 3.36 | 5.41 | |||||
Tangible Book Value, 2 Yr. CAGR % | -3.62 | -3.76 | -2.17 | 7.43 | 10.75 | |||||
Common Equity, 2 Yr. CAGR % | -3.62 | -3.76 | -2.17 | 7.43 | 10.75 | |||||
Cash From Operations, 2 Yr. CAGR % | -72.05 | 57.69 | 185.54 | -35.32 | 6.85 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | - | -85.36 | 550.78 | 630.23 | -7.78 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | - | -67.14 | 333.13 | 238.8 | -8.95 | |||||
Dividend Per Share, 2 Yr. CAGR % | -7.98 | -5.01 | 28.54 | 32.95 | 6.07 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | - | 0.65 | 21.22 | 20.69 | 8.38 | |||||
Gross Profit, 3 Yr. CAGR % | - | 0.65 | 21.22 | 20.69 | 8.38 | |||||
EBITA, 3 Yr. CAGR % | - | 2.09 | 25.18 | 25.04 | 9.62 | |||||
EBIT, 3 Yr. CAGR % | - | 2.09 | 25.18 | 25.04 | 9.62 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | - | -51.51 | 143.93 | 11.11 | 48.39 | |||||
Net Income, 3 Yr. CAGR % | - | -51.51 | 143.93 | 11.11 | 48.39 | |||||
Normalized Net Income, 3 Yr. CAGR % | - | 2.51 | 22.11 | 21.13 | 9.84 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | - | - | 144.22 | 6.33 | 34.82 | |||||
Accounts Receivable, 3 Yr. CAGR % | - | -0.19 | 32.47 | -7.45 | -15.04 | |||||
Total Assets, 3 Yr. CAGR % | - | -7.23 | -4.27 | -4.83 | 5.56 | |||||
Tangible Book Value, 3 Yr. CAGR % | - | -4.95 | -1.39 | 2.18 | 8.3 | |||||
Common Equity, 3 Yr. CAGR % | - | -4.95 | -1.39 | 2.18 | 8.3 | |||||
Cash From Operations, 3 Yr. CAGR % | - | 29.54 | -10.01 | 126.62 | -30.58 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | - | - | 0.49 | 262.71 | 242.72 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | - | - | 4.06 | 174.3 | 105.27 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | -3.78 | 12.33 | 22.96 | 20.91 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | - | - | - | 7.31 | 9.25 | |||||
Gross Profit, 5 Yr. CAGR % | - | - | - | 7.31 | 9.25 | |||||
EBITA, 5 Yr. CAGR % | - | - | - | 9.25 | 10.92 | |||||
EBIT, 5 Yr. CAGR % | - | - | - | 9.25 | 10.92 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | - | - | - | -13.65 | 48.46 | |||||
Net Income, 5 Yr. CAGR % | - | - | - | -13.65 | 48.46 | |||||
Normalized Net Income, 5 Yr. CAGR % | - | - | - | 8.93 | 10.03 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | - | - | - | - | 40.19 | |||||
Accounts Receivable, 5 Yr. CAGR % | - | - | - | 4.64 | 3.09 | |||||
Total Assets, 5 Yr. CAGR % | - | - | - | -3.13 | -0.51 | |||||
Tangible Book Value, 5 Yr. CAGR % | - | - | - | -0.18 | 3.3 | |||||
Common Equity, 5 Yr. CAGR % | - | - | - | -0.18 | 3.3 | |||||
Cash From Operations, 5 Yr. CAGR % | - | - | - | -1.88 | -3.61 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | - | - | - | - | -2.9 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | - | - | - | - | -1.36 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | - | - | 9.5 | 9.78 |
Select your edition
All financial news and data tailored to specific country editions
















