|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.74 USD | +4.74% |
|
-5.12% | -48.02% |
| 07-21 | BlackLine's AI-Driven Growth Acceleration Likely to Take Time, Morgan Stanley Says | MT |
| 07-21 | Morgan Stanley Downgrades BlackLine to Equalweight From Overweight, Adjusts PT to $33 From $50 | MT |
Company Valuation: BlackLine, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,073 | 4,021 | 3,826 | 3,797 | 3,289 | 1,686 | - | - |
| Change | - | -33.79% | -4.86% | -0.76% | -13.37% | -48.74% | - | - |
| Enterprise Value (EV) 1 | 5,990 | 4,332 | 4,012 | 3,803 | 3,407 | 1,664 | 1,515 | 1,686 |
| Change | - | -27.67% | -7.4% | -5.2% | -10.43% | -51.17% | -8.94% | 11.28% |
| P/E | -52.6x | -137x | 77.1x | 41.9x | 142x | 31.2x | 22.5x | 13x |
| PBR | 17.1x | 36.1x | 14.7x | 8.52x | 9.92x | 4.27x | 2.73x | 2.03x |
| PEG | - | 1.8x | -0x | 0.5x | -1.9x | 0x | 0.6x | 0.2x |
| Capitalization / Revenue | 14.3x | 7.69x | 6.48x | 5.81x | 4.7x | 2.2x | 1.98x | 1.76x |
| EV / Revenue | 14.1x | 8.28x | 6.8x | 5.82x | 4.86x | 2.17x | 1.78x | 1.76x |
| EV / EBITDA | 113x | 78.6x | 31.6x | 24.2x | 18.1x | 7.39x | 5.74x | 5.44x |
| EV / EBIT | 164x | 135x | 41.1x | 30x | 21.8x | 8.94x | 6.83x | 6.19x |
| EV / FCF | 106x | 168x | 33.2x | 23.2x | 25.3x | 10.4x | 7.78x | 7.78x |
| FCF Yield | 0.94% | 0.59% | 3.01% | 4.31% | 3.96% | 9.63% | 12.9% | 12.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.97 | -0.49 | 0.81 | 1.45 | 0.39 | 0.92 | 1.28 | 2.21 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 425.7 | 522.9 | 590 | 653.3 | 700.4 | 766.8 | 850.7 | 956.4 |
| EBITDA 1 | 53.21 | 55.08 | 127 | 157.3 | 188.6 | 225.1 | 264 | 310.1 |
| EBIT 1 | 36.56 | 32 | 97.52 | 126.8 | 156.3 | 186 | 221.9 | 272.3 |
| Net income 1 | -115.2 | -29.39 | 52.83 | 161.2 | 24.52 | 52.02 | 75.38 | - |
| Net Debt 1 | -83.27 | 311 | 186.2 | 6.76 | 117.9 | -22.19 | -170.8 | - |
| Reference price 2 | 103.54 | 67.27 | 62.44 | 60.76 | 55.29 | 28.74 | 28.74 | 28.74 |
| Nbr of stocks (in thousands) | 58,655 | 59,777 | 61,270 | 62,486 | 59,487 | 58,661 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.24x | 2.17x | 7.39x | -.--% | 1.69B | |
| 22.02x | 8.43x | 13.96x | 0.96% | 2,835B | |
| 90.94x | 36.68x | 61.16x | -.--% | 295B | |
| 110.51x | 35.26x | 111.51x | 0.16% | 114B | |
| 72.53x | 14.58x | 31.79x | -.--% | 89.98B | |
| 445.91x | 19.13x | 76.92x | -.--% | 87.87B | |
| 138.39x | 8.16x | 20.83x | -.--% | 71.51B | |
| 33.28x | 1.73x | 13.55x | -.--% | 61.25B | |
| 117.59x | 4.93x | 24.38x | -.--% | 43.01B | |
| -31.93x | 4.18x | 20x | -.--% | 34.04B | |
| Average | 103.05x | 13.53x | 38.15x | 0.11% | 363.31B | |
| Weighted average by Cap. | 44.99x | 11.77x | 23.11x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BL Stock
- Valuation BlackLine, Inc.
Select your edition
All financial news and data tailored to specific country editions
