|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.44 USD | -1.54% |
|
-9.38% | -50.37% |
| 07-21 | BlackLine's AI-Driven Growth Acceleration Likely to Take Time, Morgan Stanley Says | MT |
| 07-21 | Morgan Stanley Downgrades BlackLine to Equalweight From Overweight, Adjusts PT to $33 From $50 | MT |
Company Valuation: BlackLine, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,073 | 4,021 | 3,826 | 3,797 | 3,289 | 1,610 | - | - |
| Change | - | -33.79% | -4.86% | -0.76% | -13.37% | -51.06% | - | - |
| Enterprise Value (EV) 1 | 5,990 | 4,332 | 4,012 | 3,803 | 3,407 | 1,587 | 1,439 | 1,610 |
| Change | - | -27.67% | -7.4% | -5.2% | -10.43% | -53.4% | -9.36% | 11.87% |
| P/E | -52.6x | -137x | 77.1x | 41.9x | 142x | 29.8x | 21.4x | 12.4x |
| PBR | 17.1x | 36.1x | 14.7x | 8.52x | 9.92x | 4.08x | 2.61x | 1.94x |
| PEG | - | 1.8x | -0x | 0.5x | -1.9x | 0x | 0.5x | 0.2x |
| Capitalization / Revenue | 14.3x | 7.69x | 6.48x | 5.81x | 4.7x | 2.1x | 1.89x | 1.68x |
| EV / Revenue | 14.1x | 8.28x | 6.8x | 5.82x | 4.86x | 2.07x | 1.69x | 1.68x |
| EV / EBITDA | 113x | 78.6x | 31.6x | 24.2x | 18.1x | 7.05x | 5.45x | 5.19x |
| EV / EBIT | 164x | 135x | 41.1x | 30x | 21.8x | 8.53x | 6.48x | 5.91x |
| EV / FCF | 106x | 168x | 33.2x | 23.2x | 25.3x | 9.9x | 7.39x | 7.42x |
| FCF Yield | 0.94% | 0.59% | 3.01% | 4.31% | 3.96% | 10.1% | 13.5% | 13.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.97 | -0.49 | 0.81 | 1.45 | 0.39 | 0.92 | 1.28 | 2.21 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 425.7 | 522.9 | 590 | 653.3 | 700.4 | 766.8 | 850.7 | 956.4 |
| EBITDA 1 | 53.21 | 55.08 | 127 | 157.3 | 188.6 | 225.1 | 264 | 310.1 |
| EBIT 1 | 36.56 | 32 | 97.52 | 126.8 | 156.3 | 186 | 221.9 | 272.3 |
| Net income 1 | -115.2 | -29.39 | 52.83 | 161.2 | 24.52 | 52.02 | 75.38 | - |
| Net Debt 1 | -83.27 | 311 | 186.2 | 6.76 | 117.9 | -22.19 | -170.8 | - |
| Reference price 2 | 103.54 | 67.27 | 62.44 | 60.76 | 55.29 | 27.44 | 27.44 | 27.44 |
| Nbr of stocks (in thousands) | 58,655 | 59,777 | 61,270 | 62,486 | 59,487 | 58,661 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.83x | 2.07x | 7.05x | -.--% | 1.61B | |
| 22.01x | 8.43x | 13.96x | 0.96% | 2,835B | |
| 91.27x | 36.82x | 61.39x | -.--% | 296B | |
| 112.67x | 35.95x | 113.71x | 0.15% | 116B | |
| 73.46x | 14.77x | 32.2x | -.--% | 91.15B | |
| 441.45x | 18.93x | 76.11x | -.--% | 86.99B | |
| 138.41x | 8.16x | 20.83x | -.--% | 71.52B | |
| 33.11x | 1.72x | 13.47x | -.--% | 60.94B | |
| 116.88x | 4.9x | 24.23x | -.--% | 42.75B | |
| -31.96x | 4.17x | 19.99x | -.--% | 34.04B | |
| Average | 102.71x | 13.59x | 38.29x | 0.11% | 363.51B | |
| Weighted average by Cap. | 44.95x | 11.83x | 23.24x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BL Stock
- Valuation BlackLine, Inc.
Select your edition
All financial news and data tailored to specific country editions
