|
Market Closed -
Nasdaq
16:00:00 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 30.53 USD | -2.65% |
|
+3.32% | -44.78% |
Company Valuation: BlackLine, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,073 | 4,021 | 3,826 | 3,797 | 3,289 | 1,775 | - | - |
| Change | - | -33.79% | -4.86% | -0.76% | -13.37% | -46.05% | - | - |
| Enterprise Value (EV) 1 | 5,990 | 4,332 | 4,012 | 3,803 | 3,407 | 1,825 | 1,635 | 1,775 |
| Change | - | -27.67% | -7.4% | -5.2% | -10.43% | -46.43% | -10.43% | 8.55% |
| P/E | -52.6x | -137x | 77.1x | 41.9x | 142x | 32x | 24.9x | - |
| PBR | 17.1x | 36.1x | 14.7x | 8.52x | 9.92x | 4.59x | 3.22x | 2.29x |
| PEG | - | 1.8x | -0x | 0.5x | -1.9x | 0x | 0.9x | - |
| Capitalization / Revenue | 14.3x | 7.69x | 6.48x | 5.81x | 4.7x | 2.31x | 2.09x | 1.9x |
| EV / Revenue | 14.1x | 8.28x | 6.8x | 5.82x | 4.86x | 2.38x | 1.93x | 1.9x |
| EV / EBITDA | 113x | 78.6x | 31.6x | 24.2x | 18.1x | 8.07x | 6.31x | 6.17x |
| EV / EBIT | 164x | 135x | 41.1x | 30x | 21.8x | 9.77x | 7.4x | 6.59x |
| EV / FCF | 106x | 168x | 33.2x | 23.2x | 25.3x | 11.4x | 8.35x | 7.4x |
| FCF Yield | 0.94% | 0.59% | 3.01% | 4.31% | 3.96% | 8.75% | 12% | 13.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.97 | -0.49 | 0.81 | 1.45 | 0.39 | 0.9533 | 1.227 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 425.7 | 522.9 | 590 | 653.3 | 700.4 | 766.8 | 847.1 | 933.8 |
| EBITDA 1 | 53.21 | 55.08 | 127 | 157.3 | 188.6 | 226.1 | 259.1 | 287.6 |
| EBIT 1 | 36.56 | 32 | 97.52 | 126.8 | 156.3 | 186.7 | 220.8 | 269.3 |
| Net income 1 | -115.2 | -29.39 | 52.83 | 161.2 | 24.52 | 55.73 | 84.13 | - |
| Net Debt 1 | -83.27 | 311 | 186.2 | 6.76 | 117.9 | 50.64 | -139.8 | - |
| Reference price 2 | 103.54 | 67.27 | 62.44 | 60.76 | 55.29 | 30.53 | 30.53 | 30.53 |
| Nbr of stocks (in thousands) | 58,655 | 59,777 | 61,270 | 62,486 | 59,487 | 58,125 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/13/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.02x | 2.38x | 8.07x | -.--% | 1.77B | |
| 25.14x | 9.29x | 15.12x | 0.79% | 3,679B | |
| 114.9x | 49.61x | 80.52x | -.--% | 418B | |
| 455.57x | 19.51x | 76.79x | -.--% | 91.73B | |
| 67.65x | 14.27x | 30.09x | -.--% | 89.45B | |
| 156.19x | 9.11x | 23.26x | -.--% | 80.71B | |
| 40.53x | 2.1x | 16.74x | -.--% | 74.69B | |
| 128.83x | 5.3x | 25.56x | -.--% | 46.17B | |
| -298.4x | 6.21x | 20.58x | -.--% | 41.17B | |
| 27.79x | 5.71x | 27.4x | -.--% | 36.58B | |
| Average | 75.02x | 12.35x | 32.41x | 0.08% | 455.91B | |
| Weighted average by Cap. | 43.60x | 13.07x | 23.07x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BL Stock
- Valuation BlackLine, Inc.
Select your edition
All financial news and data tailored to specific country editions
