Company Valuation: BKV Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 2,007 2,630 2,505 - -
Change - 31.06% -4.77% - -
Enterprise Value (EV) 1 2,157 2,917 2,943 3,163 2,505
Change - 35.26% 0.86% 7.48% -20.81%
P/E -11.9x 13.7x 12.9x 14.6x 11.9x
PBR - - - - -
PEG 0x -0x -1.2x -1.3x 0.5x
Capitalization / Revenue 3.45x 2.61x 1.69x 2.06x 1.88x
EV / Revenue 3.71x 2.89x 1.99x 2.6x 1.88x
EV / EBITDA 9.31x 8.87x 5.34x 4.93x 3.41x
EV / EBIT -13.9x 13.4x 8.86x 11.4x 9.01x
EV / FCF 23.5x -53x -9.84x -8.38x -10.6x
FCF Yield 4.25% -1.89% -10.2% -11.9% -9.45%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -2 1.98 1.774 1.57 1.922
Distribution rate - - - - -
Net sales 1 581 1,009 1,478 1,217 1,332
EBITDA 1 231.8 328.9 551.4 641.2 734.4
EBIT 1 -154.8 217.6 332 276.5 278.1
Net income 1 -142.9 173.1 191.4 172.4 211
Net Debt 1 150.1 287.4 438 658 -
Reference price 2 23.78 27.15 22.93 22.93 22.93
Nbr of stocks (in thousands) 84,386 96,872 109,224 - -
Announcement Date 2/26/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.93x1.99x5.34x-.--% 2.5B
12.92x2.67x5.62x2.3% 176B
12.61x3.45x6.54x3.26% 111B
8.83x2.8x4.74x2.62% 82.88B
17.58x3.99x10.59x5.5% 67.88B
6.9x2.54x3.99x1.67% 62.36B
8.28x1.44x4.55x1.87% 60.85B
16.1x2.09x10.33x4.62% 58.82B
9.38x2.58x5.02x2.19% 58.33B
10.84x3.45x4.77x2.14% 57.11B
Average 11.64x 2.70x 6.15x 2.62% 73.77B
Weighted average by Cap. 11.76x 2.82x 6.15x 2.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BKV Corporation

Historical PBR trend

Valuation ratios - PBR - BKV Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BKV Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BKV Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - BKV Corporation
  1. Stock Market
  2. Stocks
  3. BKV Stock
  4. Valuation BKV Corporation