Valuation BK OF KYOTO Japan Exchange

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-21 EDT			5-day change	1st Jan Change
4,841.00 ^JPY	+0.79%		-4.57%	+41.26%

07-31	Kyoto Financial's Net Income Jumps Nearly 56% in Fiscal Q1	MT
07-31	Kyoto Financial Group,Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	402,195	464,660	809,704	663,854	1,153,566	1,365,999	-	-
Change	-	15.53%	74.26%	-18.01%	73.77%	18.42%	-	-
Enterprise Value (EV)	402,195	464,660	809,704	663,854	1,153,566	1,365,999	1,365,999	1,365,999
Change	-	15.53%	74.26%	-18.01%	73.77%	18.42%	0%	0%
P/E	19.6x	17.2x	25.9x	18.2x	12x	21.1x	16.7x	15.1x
PBR	0.37x	0.47x	0.71x	0.61x	1.02x	0.98x	1.09x	1.04x
PEG	-	0.5x	1.5x	1x	0x	-0.7x	0.6x	1.4x
Capitalization / Revenue	3.16x	3.74x	5.88x	3.97x	3.15x	6.08x	5.58x	4.62x
EV / Revenue	0x	0x	0x	0x	0x	6.08x	5.58x	4.62x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	-0x	35.2x	27.6x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	25	35	35	60	180	115	138.8	167.5
Rate of return	1.87%	2.24%	1.27%	2.64%	4.43%	2.38%	2.87%	3.46%
EPS ²	68.2	90.7	106.6	125.1	338.8	229.6	289.1	320.2
Distribution rate	36.7%	38.6%	32.8%	48%	53.1%	50.1%	48%	52.3%
Net sales ¹	127,422	124,333	137,691	167,258	366,704	224,600	244,650	295,600
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	39,906	37,402	39,187	45,016	-39,825	38,772	49,501	-
Net income ¹	20,621	27,213	31,572	36,552	96,723	64,484	80,614	89,150
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1,337.50	1,562.50	2,761.00	2,275.50	4,061.00	4,841.00	4,841.00	4,841.00
Nbr of stocks (in thousands)	300,706	297,382	293,265	291,740	284,060	282,173	-	-
Announcement Date	5/13/22	5/12/23	5/14/24	5/15/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.91x	-	-	1.79%	935B
BANK OF AMERICA CORPORATION	13.18x	-	-	1.93%	431B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	394B
HSBC HOLDINGS PLC	12.65x	-	-	4.12%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.01x	-	-	5.07%	317B
ROYAL BANK OF CANADA	17.75x	-	-	2.43%	285B
BANK OF CHINA LIMITED	6.27x	-	-	5.01%	273B
WELLS FARGO & COMPANY	11.48x	-	-	2.27%	254B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.12x	-	-	2.81%	248B
Average	11.29x			3.38%	388.02B
Weighted average by Cap.	11.66x			3.12%