Company Valuation: Bittnet Systems SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 159.4 161.9 156.2 176.3 97.66 71.68
Change - 1.56% -3.55% 12.89% -44.6% -26.6%
Enterprise Value (EV) 1 178.9 156.9 184 172.4 101.9 30.71
Change - -12.29% 17.27% -6.3% -40.92% -69.86%
P/E 233x 13.3x -28.3x -36.7x 18.3x -11.9x
PBR 6.28x 3.07x 2.91x 1.99x 1.38x 1.18x
PEG - 0x 0x 1.3x -0x 0x
Capitalization / Revenue 1.46x 1.44x 0.81x 0.47x 0.24x 0.18x
EV / Revenue 1.64x 1.39x 0.96x 0.46x 0.25x 0.08x
EV / EBITDA 39.3x 21.5x 25.7x 19.3x 7.77x 10.1x
EV / EBIT 45.8x 32x 29.7x 28.9x 11x 407x
EV / FCF -278x 11.8x 19x 4.47x -22.4x 0.52x
FCF Yield -0.36% 8.47% 5.25% 22.4% -4.46% 192%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0016 0.0231 -0.0105 -0.007577 0.00841 -0.009599
Distribution rate - - - - - -
Net sales 1 109.2 112.6 192.2 375.5 404.1 394.3
EBITDA 1 4.554 7.289 7.156 8.912 13.11 3.048
EBIT 1 3.904 4.901 6.2 5.975 9.277 0.0754
Net income 1 0.8951 13.72 -5.359 -4.605 5.334 -6.062
Net Debt 1 19.51 -4.978 27.86 -3.858 4.221 -40.97
Reference price 2 0.3722 0.3064 0.2955 0.2780 0.1540 0.1140
Nbr of stocks (in thousands) 428,323 528,481 528,481 634,177 634,177 628,808
Announcement Date 4/28/21 4/21/22 4/28/23 3/22/24 4/29/25 3/30/26
1RON in Million2RON
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.82M
23.53x3.79x13.24x2.85% 223B
-118.27x18.83x108.74x-.--% 117B
13.23x1.46x7.67x3.64% 109B
15.38x2.82x10.62x5.34% 90.04B
19.5x5.15x12.66x2.92% 58.73B
15.39x2.25x9.54x5.08% 49.86B
21.78x1.59x10.05x0.87% 40.92B
21.13x1.73x10.7x1.39% 40.82B
18.66x2.4x11.39x4.63% 38.84B
Average 3.37x 4.45x 21.62x 2.97% 76.88B
Weighted average by Cap. -1.76x 5.34x 25.99x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BNET Stock
  4. Valuation Bittnet Systems SA