Company Valuation: Bioventix PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 206.8 179.7 201 229.7 143.7 100.6 -
Change - -13.1% 11.82% 14.29% -37.44% -30% -
Enterprise Value (EV) 1 206.8 173.6 201 223.7 138.6 80.95 95.95
Change - -16.06% 15.76% 11.3% -38.03% -41.6% 0.29%
P/E 31x 23.6x 24.3x 28.8x 19.2x 11.5x 13.4x
PBR - 15.2x - 19.1x 12.4x 7.55x 8.99x
PEG - 1.7x 2.86x -8.41x -3.07x 49.93x 2.57x
Capitalization / Revenue 18.9x 15.3x - 16.9x 11x 6.65x 7.76x
EV / Revenue 18.9x 14.8x - 16.4x 10.6x 6.24x 7.4x
EV / EBITDA - 18x - 20.7x 13.7x 7.91x 9.56x
EV / EBIT - 18.7x - 20.8x 14x 8.02x 9.75x
EV / FCF - 23x - 26.9x 19.8x 10.3x 13.7x
FCF Yield - 4.35% - 3.72% 5.06% 9.74% 7.32%
Dividend per Share 2 - 1.26 - 1.55 1.5 1.5 1.5
Rate of return - 3.65% - 3.52% 5.45% 9.09% 7.79%
EPS 2 1.279 1.459 1.583 1.529 1.433 1.436 1.432
Distribution rate - 86.4% - 101% 105% 104% 105%
Net sales 1 10.93 11.72 - 13.61 13.12 12.97 12.96
EBITDA 1 - 9.662 - 10.79 10.09 10.23 10.04
EBIT 1 - 9.274 - 10.77 9.904 10.09 9.839
Net income 1 6.731 7.674 8.372 8.097 7.584 7.615 7.506
Net Debt 1 - -6.127 - -5.999 -5.079 -5.265 -4.625
Reference price 2 39.70 34.50 38.50 44.00 27.50 19.25 19.25
Nbr of stocks (in thousands) 5,209 5,209 5,220 5,220 5,225 5,225 -
Announcement Date 10/18/21 10/24/22 10/30/23 10/28/24 10/27/25 10/26/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.33x7.76x10.21x7.69% 136M
17.43x6.68x12.81x1.71% 66.7B
30.07x8.27x26.77x0.07% 56.88B
38.45x6.84x20.45x0.85% 56.53B
46.55x6.14x30.16x-.--% 46.49B
35.48x3.35x14.48x-.--% 44.8B
-22.71x62.58x-21.48x-.--% 41.59B
35.87x8.84x23.03x0.37% 35.35B
41.46x8.08x26.8x-.--% 33.29B
-69.81x13.21x-71.01x-.--% 25.1B
Average 16.71x 13.18x 7.22x 1.07% 41B
Weighted average by Cap. 21.51x 12.92x 11.34x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bioventix PLC

Historical PBR trend

Valuation ratios - PBR - Bioventix PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bioventix PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bioventix PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bioventix PLC
  1. Stock Market
  2. Stocks
  3. BVXP Stock
  4. Valuation Bioventix PLC