Company Valuation: Bioventix PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 206.8 179.7 201 229.7 143.7 87.52
Change - -13.1% 11.82% 14.29% -37.44% -39.09%
Enterprise Value (EV) 1 206.8 173.6 201 223.7 138.6 82.62
Change - -16.06% 15.76% 11.3% -38.03% -40.39%
P/E 31x 23.6x 24.3x 28.8x 19.2x 12.3x
PBR - 15.2x - 19.1x 12.4x 8.01x
PEG - 1.7x 2.86x -8.41x -3.07x -2.45x
Capitalization / Revenue 18.9x 15.3x - 16.9x 11x 7x
EV / Revenue 18.9x 14.8x - 16.4x 10.6x 6.61x
EV / EBITDA - 18x - 20.7x 13.7x 8.7x
EV / EBIT - 18.7x - 20.8x 14x 8.79x
EV / FCF - 23x - 26.9x 19.8x 11x
FCF Yield - 4.35% - 3.72% 5.06% 9.08%
Dividend per Share 2 - 1.26 - 1.55 1.5 1.5
Rate of return - 3.65% - 3.52% 5.45% 8.96%
EPS 2 1.279 1.459 1.583 1.529 1.433 1.361
Distribution rate - 86.4% - 101% 105% 110%
Net sales 1 10.93 11.72 - 13.61 13.12 12.5
EBITDA 1 - 9.662 - 10.79 10.09 9.5
EBIT 1 - 9.274 - 10.77 9.904 9.4
Net income 1 6.731 7.674 8.372 8.097 7.584 7.1
Net Debt 1 - -6.127 - -5.999 -5.079 -4.9
Reference price 2 39.70 34.50 38.50 44.00 27.50 16.75
Nbr of stocks (in thousands) 5,209 5,209 5,220 5,220 5,225 5,225
Announcement Date 10/18/21 10/24/22 10/30/23 10/28/24 10/27/25 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.31x6.61x8.7x8.96% 116M
21.73x7.71x15.48x1.37% 74.16B
29.82x8.57x26.7x0.04% 57.39B
32.98x5.93x17.77x0.98% 47.64B
-21.31x230.81x-22.97x-.--% 44.29B
33.26x3.23x13.97x-.--% 42.5B
46.77x5.41x29.66x-.--% 40.71B
27.63x7.93x20.48x0.41% 30.97B
32.99x7.05x18.3x-.--% 28.53B
-15.1x5.68x-7.14x-.--% 24.34B
Average 20.11x 28.89x 12.09x 1.18% 39.06B
Weighted average by Cap. 22.27x 32.03x 13.55x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BVXP Stock
  4. Valuation Bioventix PLC