Company Valuation: Biosenta Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 4.856 10.27 9.216 11.09 2.87 4.06
Change - 111.55% -10.28% 20.34% -74.12% 41.46%
Enterprise Value (EV) 1 5.606 11.37 10.82 16.7 8.413 10.67
Change - 102.75% -4.85% 54.44% -49.63% 26.79%
P/E -5.88x -4.62x -5.84x -1.74x -1.19x -1.59x
PBR -2.6x -3.96x -3.15x -1.41x -0.36x -0.41x
PEG - -0x 0.1x -0x 0x 35.24x
Capitalization / Revenue 3,174x 61.1x 8,007x 10,644x 2,081x 3,352x
EV / Revenue 3,664x 67.6x 9,397x 16,030x 6,101x 8,809x
EV / EBITDA - - - - - -
EV / EBIT -7.96x -5.66x -8.88x -11.3x -7.62x -8.67x
EV / FCF -32.4x 924x -11.2x 140x -6.75x -424x
FCF Yield -3.08% 0.11% -8.89% 0.71% -14.8% -0.24%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0476 -0.1147 -0.0685 -0.2409 -0.0754 -0.0753
Distribution rate - - - - - -
Net sales 1 0.00153 0.1681 0.001151 0.001042 0.001379 0.001211
EBITDA - - - - -1.101 -1.228
EBIT 1 -0.7045 -2.008 -1.218 -1.483 -1.104 -1.23
Net income 1 -0.7619 -2.042 -1.458 -6.3 -2.228 -2.506
Net Debt 1 0.7506 1.095 1.599 5.613 5.543 6.608
Reference price 2 0.2800 0.5300 0.4000 0.4200 0.0900 0.1200
Nbr of stocks (in thousands) 17,342 19,381 23,040 26,407 31,889 33,831
Announcement Date 1/28/21 1/27/22 1/27/23 1/29/24 1/28/25 1/28/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.41M
17.15x3.07x11.08x4.36% 41.82B
25.94x3.94x16.83x1.29% 22.78B
14.71x1.97x10.75x6.09% 10.15B
13.55x1.58x8.99x4.17% 4.62B
14.57x1.68x10.04x10.12% 3.47B
18.7x0.9x6.85x1.97% 3.02B
32.2x3.97x21.6x - 2.68B
Average 19.54x 2.44x 12.31x 4.67% 11.07B
Weighted average by Cap. 19.35x 2.99x 12.54x 3.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ZRO Stock
  4. Valuation Biosenta Inc.