Company Valuation: BioRestorative Therapies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15.16 10.1 8.19 9.895 10.43 2.726 - -
Change - -33.36% -18.94% 20.83% 5.4% -73.86% - -
Enterprise Value (EV) 15.16 10.1 8.19 9.895 10.43 2.726 2.726 2.726
Change - -33.36% -18.94% 20.83% 5.4% -73.86% 0% 0%
P/E -0.12x -0.54x -0.51x -1.23x -0.74x -0.22x -0.26x -0.26x
PBR - - - - - - - -
PEG - 0x 0x 0x -0x 0x 0x -0.21x
Capitalization / Revenue 330x 84.3x 56.2x 24.7x 29x 1.94x 1.18x 0.87x
EV / Revenue 0x 0x 0x 0x 0x 1.94x 1.18x 0.87x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.2x -0.17x -0.15x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -746 -102.2 -68.4 -23.2 -31.6 -9.9 -8.1 -8.2
Distribution rate - - - - - - - -
Net sales 1 0.046 0.1198 0.1458 0.401 0.3597 1.405 2.312 3.125
EBITDA - - - - - - - -
EBIT 1 -26.31 -18.97 -15.22 -11.56 -15.65 -13.61 -15.67 -17.97
Net income 1 -44.3 -18.49 -14.42 -8.979 -14.24 -13.52 -15.56 -17.83
Net Debt - - - - - - - -
Reference price 2 86.800 55.000 34.798 28.600 23.500 2.140 2.140 2.140
Nbr of stocks (in thousands) 175 184 235 346 444 1,274 - -
Announcement Date 3/30/22 3/27/23 4/1/24 3/28/25 3/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.22x - - - 2.73M
21.73x7.71x15.48x1.37% 74.16B
29.82x8.57x26.7x0.04% 57.39B
32.98x5.93x17.77x0.98% 47.64B
-21.31x230.81x-22.97x-.--% 44.29B
33.26x3.23x13.97x-.--% 42.5B
46.77x5.41x29.66x-.--% 40.71B
27.63x7.93x20.48x0.41% 30.97B
32.99x7.05x18.3x-.--% 28.53B
-15.1x5.68x-7.14x-.--% 24.34B
Average 18.86x 31.37x 12.47x 0.31% 39.05B
Weighted average by Cap. 22.27x 32.04x 13.55x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BRTX Stock
  4. Valuation BioRestorative Therapies, Inc.