Company Valuation: BioNTech SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 54,749 34,159 22,698 26,387 19,497 23,861 - -
Change - -37.61% -33.55% 16.25% -26.11% 22.39% - -
Enterprise Value (EV) 1 53,358 20,496 11,253 16,879 12,356 12,493 13,831 14,422
Change - -61.59% -45.1% 50% -26.8% 1.11% 10.71% 4.28%
P/E 5.72x 3.72x 24.9x -39.7x -17.3x -18.1x -19.2x -25.8x
PBR 4.62x 1.7x 1.12x - 1.06x 1.42x 1.54x 1.66x
PEG - -0.79x -0.3x 0x -0.2x -1x 3.19x 1x
Capitalization / Revenue 2.89x 1.97x 5.94x 9.59x 6.79x 13.2x 12.9x 10.4x
EV / Revenue 2.81x 1.18x 2.95x 6.14x 4.31x 6.91x 7.5x 6.28x
EV / EBITDA 3.47x 1.61x 12.9x -16.6x -12.1x -8.98x -9.48x -13.4x
EV / EBIT 3.49x 1.62x 16.3x -12.8x -8.79x -6.94x -8.25x -11.8x
EV / FCF 72.5x 1.55x 2.41x -69x 44x -7.16x -7.11x -8.43x
FCF Yield 1.38% 64.5% 41.5% -1.45% 2.27% -14% -14.1% -11.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 39.63 37.77 3.83 -2.77 -4.7 -5.523 -5.19 -3.869
Distribution rate - - - - - - - -
Net sales 1 18,977 17,311 3,819 2,751 2,870 1,807 1,843 2,297
EBITDA 1 15,359 12,766 873.8 -1,016 -1,022 -1,392 -1,458 -1,076
EBIT 1 15,284 12,643 690.4 -1,314 -1,405 -1,800 -1,676 -1,220
Net income 1 10,292 9,434 930.3 -665.3 -1,136 -1,348 -1,313 -953
Net Debt 1 -1,391 -13,663 -11,445 -9,508 -7,141 -11,369 -10,031 -9,439
Reference price 2 226.68 140.56 95.48 110.06 81.08 99.85 99.85 99.85
Nbr of stocks (in thousands) 241,521 243,019 237,716 239,740 240,455 251,204 - -
Announcement Date 3/30/22 3/27/23 3/20/24 3/10/25 3/10/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.11x7.75x15.8x1.34% 73.96B
36.85x9.53x29.23x0.04% 64.66B
-79.06x14.77x-71.24x-.--% 27.32B
-17.19x6.91x-8.97x-.--% 27.86B
32.87x6.47x17.14x-.--% 25.97B
27.08x5.08x17.06x-.--% 19.98B
51.97x19.21x38.91x0.29% 17.84B
-1000000x41.19x-1441.61x-.--% 16.24B
16.61x4.92x11.49x-.--% 13.3B
Average -111,100.97x 12.87x -154.69x 0.19% 31.9B
Weighted average by Cap. -56,560.79x 10.91x -72.87x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield