Company Valuation: BioHarvest Sciences Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 75.75 107.1 117.6 41.94 - -
Change - 41.36% 9.8% -64.33% - -
Enterprise Value (EV) 75.75 107.1 117.6 41.94 41.94 41.94
Change - 41.36% 9.8% -64.33% 0% 0%
P/E -5.28x -7.73x -8.65x -3.51x -5.52x 14.2x
PBR - - - - - -
PEG - 0.3x 0.3x 0.3x 0.2x -0x
Capitalization / Revenue - 4.25x 3.41x 1.12x 0.85x 0.59x
EV / Revenue - 0x 0x 1.12x 0.85x 0.59x
EV / EBITDA - -0x -0x -5.5x -11.5x 8.76x
EV / EBIT - -0x -0x -4.67x -8.61x 7.55x
EV / FCF - -0x -0x -3.55x -3.18x 9.79x
FCF Yield - -8.89% -8.15% -28.1% -31.4% 10.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.05 -0.8 -0.6 -0.5275 -0.335 0.13
Distribution rate - - - - - -
Net sales 1 - 25.19 34.51 37.42 49.59 71.53
EBITDA 1 - -5.738 -3.951 -7.618 -3.641 4.786
EBIT 1 - -6.989 -5.575 -8.977 -4.87 5.555
Net income 1 -12.56 -12.91 -11.14 -12.02 -7.648 3.409
Net Debt - - - - - -
Reference price 2 5.539 6.180 5.190 1.850 1.850 1.850
Nbr of stocks (in thousands) 13,677 17,328 22,654 22,668 - -
Announcement Date 4/30/24 3/31/25 3/31/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.2x1.93x13.04x5.54% 13.4B
25.75x1.44x9.53x2.12% 4.78B
15.15x3.06x9.39x6.53% 4.36B
16.88x - - 1.38% 3.78B
25.77x - - - 3.43B
15.69x2.25x9.42x2.77% 3.12B
Average 19.24x 2.17x 10.35x 3.67% 5.48B
Weighted average by Cap. 18.48x 2.07x 11.33x 4.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BHST Stock
  4. BHSC Stock
  5. Valuation BioHarvest Sciences Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!