Company Valuation: BioHarvest Sciences Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 75.75 107.1 117.6 76.62 - -
Change - 41.36% 9.8% -34.84% - -
Enterprise Value (EV) 75.75 107.1 117.6 76.62 76.62 76.62
Change - 41.36% 9.8% -34.84% 0% 0%
P/E Ratio -5.28x -7.73x -8.65x -8.29x -20.5x 8.35x
PBR - - - - - -
PEG - 0.3x 0.3x 0.3x 0.3x -0x
Capitalization / Revenue - 4.25x 3.41x 1.79x 1.3x 0.88x
EV / Revenue - 0x 0x 1.79x 1.3x 0.88x
EV / EBITDA - -0x -0x -14.9x 258x 5.71x
EV / EBIT - -0x -0x -11.6x -46.8x 7.66x
EV / FCF - -0x -0x -5.31x -16.5x 11x
FCF Yield - -8.89% -8.15% -18.8% -6.04% 9.09%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.05 -0.8 -0.6 -0.4075 -0.165 0.405
Distribution rate - - - - - -
Net sales 1 - 25.19 34.51 42.89 58.96 86.86
EBITDA 1 - -5.738 -3.951 -5.134 0.2975 13.42
EBIT 1 - -6.989 -5.575 -6.588 -1.638 9.997
Net income 1 -12.56 -12.91 -11.14 -9.266 -3.773 10.31
Net Debt - - - - - -
Reference price 2 5.539 6.180 5.190 3.380 3.380 3.380
Nbr of stocks (in thousands) 13,677 17,328 22,654 22,668 - -
Announcement Date 4/30/24 3/31/25 3/31/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.95x1.9x12.22x5.38% 13.22B
24.52x1.55x10.03x2.27% 5.03B
16.13x3.2x9.81x5.49% 4.66B
17.46x - - 1.34% 3.93B
26.23x - - - 3.89B
16.2x2.14x9.43x2.79% 3.21B
13.98x2.76x11.74x5.76% 1.75B
Average 18.64x 2.31x 10.64x 3.84% 5.1B
Weighted average by Cap. 18.39x 2.14x 11.07x 4.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BHST Stock
  4. BHSC Stock
  5. Valuation BioHarvest Sciences Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!