Company Valuation: BioCryst Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,492 2,140 1,227 1,558 1,642 2,110 - -
Change - -14.12% -42.68% 26.97% 5.43% 28.51% - -
Enterprise Value (EV) 1 2,124 2,140 1,654 2,065 1,642 2,228 2,002 1,692
Change - 0.77% -22.74% 24.91% -20.49% 35.69% -10.16% -15.47%
P/E -13.4x -8.63x -5.08x -17.5x 6.45x -3.57x 12.2x 10.6x
PBR -23.9x -7.32x -2.71x -3.27x - -7.41x 31,692x 5.79x
PEG - -0.3x 0.5x 0.3x -0x 0x -0x 0.7x
Capitalization / Revenue 15.9x 7.9x 3.7x 3.46x 1.88x 2.97x 2.87x 2.54x
EV / Revenue 13.5x 7.9x 4.99x 4.58x 1.88x 3.14x 2.72x 2.04x
EV / EBITDA -12x -14.6x -16.2x -1,592x 4.8x -12.8x 10.2x 6.01x
EV / EBIT -12x -14.4x -15.9x -812x 4.82x -4.38x 8.1x 5.36x
EV / FCF -14.7x -13.1x -17x -38.9x 4.76x -99x 7.8x 4.39x
FCF Yield -6.81% -7.63% -5.88% -2.57% 21% -1.01% 12.8% 22.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.03 -1.33 -1.18 -0.43 1.21 -2.308 0.678 0.7786
Distribution rate - - - - - - - -
Net sales 1 157.2 270.8 331.4 450.7 874.8 710.1 736.4 830.3
EBITDA 1 -176.9 -147 -102.1 -1.297 342.4 -173.5 195.7 281.8
EBIT 1 -177.7 -148.4 -103.7 -2.543 341 -508.2 247.2 315.5
Net income 1 -184.1 -247.1 -226.5 -88.88 263.9 -581.8 175.1 248.6
Net Debt 1 -368.3 - 426.7 507.7 - 117.9 -108.5 -418.2
Reference price 2 13.850 11.480 5.990 7.520 7.800 8.240 8.240 8.240
Nbr of stocks (in thousands) 179,936 186,424 204,809 207,133 210,543 256,118 - -
Announcement Date 2/23/22 2/21/23 2/26/24 2/24/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.57x3.14x-12.84x-.--% 2.11B
17.65x6.7x12.84x1.69% 66.87B
38.55x6.82x20.37x0.84% 56.55B
30.7x8.25x27.69x0.05% 57.2B
34.43x3.28x14.15x-.--% 43.47B
-20.73x201.32x-22.15x-.--% 42.8B
49.83x5.75x31.5x-.--% 42.95B
43.47x7.75x25.96x-.--% 32.11B
34.02x8.4x21.89x0.39% 34.01B
-68.94x12.7x-71.03x-.--% 24.13B
Average 15.54x 26.41x 4.84x 0.3% 40.22B
Weighted average by Cap. 21.75x 27.75x 11.07x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BioCryst Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - BioCryst Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BioCryst Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BioCryst Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BioCryst Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. BCRX Stock
  4. Valuation BioCryst Pharmaceuticals, Inc.