Company Valuation: BioCryst Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,492 2,140 1,227 1,558 1,642 2,316 - -
Change - -14.12% -42.68% 26.97% 5.43% 41.05% - -
Enterprise Value (EV) 2,124 2,140 1,654 2,065 1,642 2,316 2,316 2,316
Change - 0.77% -22.74% 24.91% -20.49% 41.05% 0% 0%
P/E -13.4x -8.63x -5.08x -17.5x 6.45x -3.95x 13.6x 10.7x
PBR -23.9x -7.32x -2.71x -3.27x - -7.42x -199x 4.91x
PEG - -0.3x 0.5x 0.3x -0x 0x -0x 0.4x
Capitalization / Revenue 15.9x 7.9x 3.7x 3.46x 1.88x 3.3x 3.14x 2.77x
EV / Revenue 0x 0x 0x 0x 0x 3.3x 3.14x 2.77x
EV / EBITDA -0x -0x -0x -0x 0x -4.65x 11.3x -
EV / EBIT -0x -0x -0x -0x 0x -4.56x 9.37x 7.18x
EV / FCF -0x -0x -0x -0x 0x -37.5x 8.41x 5.83x
FCF Yield -5.8% -7.63% -7.93% -3.41% 21% -2.67% 11.9% 17.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.03 -1.33 -1.18 -0.43 1.21 -2.296 0.6647 0.8435
Distribution rate - - - - - - - -
Net sales 1 157.2 270.8 331.4 450.7 874.8 702.2 737.3 837.3
EBITDA 1 -176.9 -147 -102.1 -1.297 342.4 -497.8 204.5 -
EBIT 1 -177.7 -148.4 -103.7 -2.543 341 -508.2 247.2 322.4
Net income 1 -184.1 -247.1 -226.5 -88.88 263.9 -578.8 184.4 253.9
Net Debt -368.3 - 426.7 507.7 - - - -
Reference price 2 13.850 11.480 5.990 7.520 7.800 9.065 9.065 9.065
Nbr of stocks (in thousands) 179,936 186,424 204,809 207,133 210,543 255,535 - -
Announcement Date 2/23/22 2/21/23 2/26/24 2/24/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.95x - - -.--% 2.32B
20.31x7.19x14.43x1.46% 69.19B
35.78x9.33x28.47x0.04% 62.97B
-76.45x14.75x-71.13x-.--% 27.27B
-14.89x5.5x-6.92x-.--% 24.78B
29.76x6.36x16.51x-.--% 25.8B
27.41x5.13x17.28x-.--% 20.11B
52.99x19.62x39.8x0.28% 18.47B
1285.53x37.11x809.82x-.--% 14.88B
17.81x5.31x12.39x-.--% 14.29B
Average 137.43x 12.26x 95.63x 0.18% 28.01B
Weighted average by Cap. 81.65x 10.37x 51.89x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BCRX Stock
  4. Valuation BioCryst Pharmaceuticals, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!