Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 10,251 - -
Change - -44.47% -24.57% -2.31% -10.57% 24.83% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 9,502 9,286 9,144
Change - -47.11% -24.24% -2.91% -9.8% 20.67% -2.28% -1.52%
P/E 5.38x - -14.8x -5.03x 10.9x 45.9x 44.8x 45.2x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.7x 19.62x -64.11x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.99x 3.92x 3.86x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.7x 3.55x 3.44x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 25.9x 22.7x 21.1x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 32.1x 30.4x 27.3x
EV / FCF 41.9x 127x 24x - - 30.3x 31.5x 27.6x
FCF Yield 2.39% 0.79% 4.17% - - 3.3% 3.18% 3.62%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,567 2,615 2,654
EBITDA 1 677.5 667.9 535.9 479.5 453.2 367.1 408.8 432.6
EBIT 1 571.2 524 378.9 331.3 311.6 296.1 306 334.4
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 381.57 381.57 381.57
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,893 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
36.37x4.28x16.09x2.36% 190B
22.04x3.74x13.39x2.79% 125B
28.1x4.99x17.09x1.11% 124B
34.01x3.25x13.13x2.1% 99.31B
17.69x0.21x13.23x0.71% 63.65B
43.19x3.82x12.99x1.97% 57.71B
44.96x11.29x31.68x-.--% 53.26B
26.84x6.63x16.85x1.5% 47.03B
44.32x3.5x13.01x0.49% 36.15B
Average 33.06x 4.63x 16.38x 1.45% 88.46B
Weighted average by Cap. 31.92x 4.39x 15.95x 1.75%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bio-Rad Laboratories, Inc.

Historical PBR trend

Valuation ratios - PBR - Bio-Rad Laboratories, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bio-Rad Laboratories, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bio-Rad Laboratories, Inc.

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. BIO.B Stock
  5. Valuation Bio-Rad Laboratories, Inc.