Company Valuation: BillionToOne, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 3,746 4,540 - -
Change - 21.21% - -
Enterprise Value (EV) 1 3,296 5,066 5,180 5,391
Change - 53.7% 2.25% 4.08%
P/E 585x 122x 92.7x 54.5x
PBR 7.81x 9.24x 7.71x 6x
PEG -6x 0x 3x 0.8x
Capitalization / Revenue 12.3x 9.96x 7.88x 6.32x
EV / Revenue 10.8x 11.1x 8.99x 7.5x
EV / EBITDA 84.9x 68.3x 50.3x 35.8x
EV / EBIT 206x 128x 81.5x 52.1x
EV / FCF 210x 103x 73x 36.7x
FCF Yield 0.48% 0.97% 1.37% 2.73%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 0.14 0.7914 1.038 1.766
Distribution rate - - - -
Net sales 1 305.1 456 576.1 718.8
EBITDA 1 38.8 74.17 103 150.7
EBIT 1 16.02 39.65 63.59 103.4
Net income 1 2.919 43.77 61.1 98.72
Net Debt 1 -449.9 525.3 639.3 850.4
Reference price 2 81.84 96.22 96.22 96.22
Nbr of stocks (in thousands) 45,769 47,187 - -
Announcement Date 3/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
121.57x11.11x68.3x - 4.54B
34.52x6.15x18.3x0.93% 50.96B
-22.19x290.43x-23.05x-.--% 46.18B
49.23x5.72x31.29x-.--% 42.73B
33.68x3.27x14.09x-.--% 43.04B
29.37x8.87x22.41x0.39% 33.48B
35.2x5.78x26.25x-.--% 17.28B
24.28x2.11x9.12x1.11% 14.73B
78.94x4.14x16.07x-.--% 14.09B
Average 42.73x 37.51x 20.31x 0.3% 29.67B
Weighted average by Cap. 29.59x 54.85x 13.81x 0.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BLLN Stock
  4. Valuation BillionToOne, Inc.