|
Delayed
Japan Exchange
21:40:52 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 1,213.00 JPY | -2.49% |
|
-3.73% | +22.40% |
Company Valuation: Billing System Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,490 | 6,264 | 9,547 | 5,912 | 8,673 | 6,233 |
| Change | - | -16.36% | 52.41% | -38.08% | 46.7% | -28.14% |
| Enterprise Value (EV) 1 | -1,302 | -8,618 | -4,031 | -13,664 | -15,130 | -21,586 |
| Change | - | -561.8% | 53.23% | -239% | -10.73% | -42.67% |
| P/E | 52.7x | 28.3x | 29.6x | 19.7x | 21.4x | 15.3x |
| PBR | 3.87x | 3.13x | 4.22x | 2.36x | 3.06x | 1.99x |
| PEG | - | 0.5x | 0.6x | -2.77x | 0.6x | 31.04x |
| Capitalization / Revenue | 2.59x | 1.99x | 2.78x | 1.56x | 2.06x | 1.37x |
| EV / Revenue | -0.45x | -2.74x | -1.17x | -3.61x | -3.59x | -4.75x |
| EV / EBITDA | -4.88x | -21.7x | -7.53x | -26.3x | -22.4x | -31.3x |
| EV / EBIT | -5.71x | -24.9x | -8.38x | -29.3x | -24.2x | -33.4x |
| EV / FCF | -0.69x | -1.38x | 3.38x | -2.29x | -3.53x | -5.22x |
| FCF Yield | -144% | -72.3% | 29.5% | -43.7% | -28.4% | -19.1% |
| Dividend per Share 2 | 8.75 | 10 | 10 | 12 | 22.5 | 25.8 |
| Rate of return | 0.74% | 1% | 0.66% | 1.28% | 1.63% | 2.6% |
| EPS 2 | 22.28 | 35.19 | 51.36 | 47.7 | 64.55 | 64.87 |
| Distribution rate | 39.3% | 28.4% | 19.5% | 25.2% | 34.9% | 39.8% |
| Net sales 1 | 2,887 | 3,143 | 3,434 | 3,782 | 4,218 | 4,546 |
| EBITDA 1 | 267 | 398 | 535 | 519 | 674 | 690 |
| EBIT 1 | 228 | 346 | 481 | 466 | 626 | 647 |
| Net income 1 | 142 | 224 | 323 | 300 | 406 | 408 |
| Net Debt 1 | -8,792 | -14,882 | -13,578 | -19,576 | -23,803 | -27,819 |
| Reference price 2 | 1,175.00 | 996.00 | 1,518.00 | 940.00 | 1,379.00 | 991.00 |
| Nbr of stocks (in thousands) | 6,374 | 6,289 | 6,289 | 6,289 | 6,289 | 6,289 |
| Announcement Date | 3/25/21 | 3/24/22 | 3/23/23 | 3/26/24 | 3/25/25 | 3/23/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 51.47M | |
| 29.42x | 15x | 21.31x | 0.73% | 677B | |
| 48.68x | 1.8x | 10.1x | -.--% | 48.42B | |
| 10.46x | 1.39x | 7.18x | 1.05% | 45.49B | |
| 10.77x | 2.69x | 6.48x | -.--% | 27.05B | |
| 20.41x | 6.22x | 11.85x | -.--% | 26.73B | |
| -21.38x | 3.35x | 7.15x | 1.14% | 23.66B | |
| 22.04x | 6.83x | 21.09x | -.--% | 11.89B | |
| 89.11x | 8.73x | 79.61x | -.--% | 11.28B | |
| 15.52x | 2.65x | 6.26x | 4.94% | 7.68B | |
| Average | 25.00x | 5.41x | 19.00x | 0.87% | 87.89B | |
| Weighted average by Cap. | 27.83x | 12.31x | 19.45x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3623 Stock
- Valuation Billing System Corporation
Select your edition
All financial news and data tailored to specific country editions
