Valuation Billboard AD

Stocks

End-of-day quote Bulgaria S.E. Other stock markets 2026-07-13			5-day change	1st Jan Change
0.1720 ^EUR	-14.00%		-14.00%	-25.18%

05-28	Billboard AD Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-27	Billboard AD Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.3	3.901	3.69	3.749	8.947	6.757
Change	-	18.23%	-5.41%	1.6%	138.64%	-24.47%
Enterprise Value (EV) ¹	16.46	15.25	14.5	11.42	15.75	15.27
Change	-	-7.34%	-4.92%	-21.27%	37.91%	-3.06%
P/E	30.6x	12.1x	4.4x	2.05x	5.83x	3.25x
PBR	0.19x	0.22x	0.21x	0.18x	0.39x	0.26x
PEG	-	0x	0x	0x	-0.4x	0.1x
Capitalization / Revenue	0.12x	0.12x	0.1x	0.1x	0.23x	0.18x
EV / Revenue	0.58x	0.48x	0.38x	0.31x	0.41x	0.41x
EV / EBITDA	4.57x	4.07x	3.44x	2.47x	3.08x	2.91x
EV / EBIT	10.7x	9.21x	7.11x	5.03x	5.79x	5.52x
EV / FCF	-145x	8.18x	18.8x	3.88x	-9.26x	-15.7x
FCF Yield	-0.69%	12.2%	5.31%	25.8%	-10.8%	-6.37%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0072	0.0215	0.0559	0.1222	0.1021	0.1386
Distribution rate	-	-	-	-	-	-
Net sales ¹	28.54	31.63	38.08	36.66	38.8	37.12
EBITDA ¹	3.599	3.747	4.214	4.617	5.117	5.241
EBIT ¹	1.543	1.657	2.04	2.271	2.718	2.766
Net income ¹	0.108	0.322	0.838	1.833	1.532	2.079
Net Debt ¹	13.16	11.35	10.82	7.671	6.803	8.51
Reference price ²	0.2200	0.2600	0.2460	0.2500	0.5950	0.4500
Nbr of stocks (in thousands)	15,000	15,000	15,000	15,000	15,000	15,000
Announcement Date	4/19/21	2/25/22	2/28/23	2/27/24	2/28/25	4/21/26

¹BGN in Million²BGN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BILLBOARD AD	-	-	-	-	2.95M
CEWE STIFTUNG & CO. KGAA	8.64x	0.56x	3.22x	3.75%	722M
TUNGKONG INC.	24.77x	-	-	3.26%	594M
Average	16.71x	0.56x	3.22x	3.5%	439.7M
Weighted average by Cap.	15.92x	0.56x	3.22x	3.53%