Company Valuation: Big Ridge Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 1.691 31.51 21.69 13.66 10.9 21.82
Change - 1,763.21% -31.16% -37.03% -20.19% 100.08%
Enterprise Value (EV) 1 1.297 22.68 19.63 13.57 10.56 21.6
Change - 1,649.23% -13.49% -30.88% -22.14% 104.55%
P/E -2.5x -19.5x -1.68x -3.61x -2.12x -9.1x
PBR 0.36x 2.68x 5.43x 2.85x 1.83x 4.14x
PEG - 0.3x -0x 0x 0.34x 0.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -2.22x -55.7x -1.59x -3.87x -2.23x -9.26x
EV / FCF -0.49x 13.5x -3.75x -4.29x -6.6x -31.2x
FCF Yield -203% 7.4% -26.7% -23.3% -15.1% -3.21%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.06 -0.0195 -0.119 -0.0277 -0.026 -0.0104
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -0.4056 -11.41 -3.415 -3.365 -2.214
EBIT 1 -0.5854 -0.4071 -12.31 -3.503 -4.728 -2.334
Net income 1 -0.6503 -0.9135 -12.72 -3.681 -4.806 -2.324
Net Debt 1 -0.3944 -8.826 -2.068 -0.0959 -0.3421 -0.2117
Reference price 2 0.1500 0.3800 0.2000 0.1000 0.0550 0.0950
Nbr of stocks (in thousands) 11,275 82,922 108,466 136,611 198,246 229,638
Announcement Date 10/28/20 10/21/21 10/28/22 10/27/23 10/28/24 10/1/25
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 93.23M
8.87x3.25x4.88x1.1% 99.19B
11.16x4.25x5.88x1.07% 77.43B
9.45x2.61x3.81x2.37% 61.52B
22.58x12.84x15.29x0.68% 51.02B
8.59x2.91x4.13x5.78% 40.9B
7.63x2.5x3.84x0.63% 28.23B
16.3x3.66x6.85x2.67% 18.54B
16.32x8.51x10.15x0.96% 16.87B
9.77x2.69x4.16x - 17.11B
Average 12.30x 4.80x 6.56x 1.91% 41.09B
Weighted average by Cap. 11.66x 4.66x 6.33x 1.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BRAU Stock
  4. Valuation Big Ridge Gold Corp.