Valuation Bharat Wire Ropes Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:07 2026-07-03 EDT			5-day change	1st Jan Change
212.12 ^INR	-0.62%		+4.80%	+16.84%

06-18	Bharat Wire Ropes Resumes Operations at Chalisgaon Plant	MT
05-16	Bharat Wire Ropes Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	503.5	2,146	4,356	10,538	18,725	13,173
Change	-	326.3%	102.98%	141.89%	77.7%	-29.65%
Enterprise Value (EV) ¹	7,210	4,873	7,011	12,351	20,043	14,480
Change	-	-32.42%	43.89%	76.15%	62.28%	-27.76%
P/E	-0.83x	-9.2x	31.4x	16x	19.4x	18.2x
PBR	1.29x	4.09x	6.31x	5.94x	6.74x	3.72x
PEG	-	0.1x	-0x	0x	0.4x	-0.7x
Capitalization / Revenue	0.2x	0.86x	1.06x	1.79x	3.01x	2.13x
EV / Revenue	2.8x	1.95x	1.71x	2.1x	3.22x	2.34x
EV / EBITDA	24.9x	14.9x	11.2x	8.9x	12.2x	10.9x
EV / EBIT	101x	44.4x	17.1x	10.5x	14x	13.1x
EV / FCF	-24.4x	-46.8x	263x	-166x	353x	-35.1x
FCF Yield	-4.09%	-2.14%	0.38%	-0.6%	0.28%	-2.85%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-13.56	-3.726	2.174	9.677	14.15	10.6
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,577	2,502	4,107	5,891	6,218	6,193
EBITDA ¹	289.1	326.4	623.5	1,388	1,640	1,323
EBIT ¹	71.56	109.7	409.2	1,182	1,429	1,103
Net income ¹	-609.6	-167.9	136.7	622.3	962	724.4
Net Debt ¹	6,707	2,727	2,655	1,813	1,318	1,307
Reference price ²	11.20	34.30	68.25	155.20	275.20	192.45
Nbr of stocks (in thousands)	44,952	62,573	63,830	67,897	68,042	68,449
Announcement Date	8/24/20	7/28/21	7/16/22	6/27/23	8/30/24	9/2/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHARAT WIRE ROPES LIMITED	-	-	-	-	153M
NUCOR CORPORATION	13.35x	1.39x	7.74x	1.02%	50.27B
ARCELORMITTAL	14.45x	0.88x	6.95x	0.93%	51.02B
STEEL DYNAMICS, INC.	13.65x	1.52x	8.92x	0.96%	31.78B
CARPENTER TECHNOLOGY CORPORATION	57.33x	9.56x	35.26x	0.13%	29.67B
TATA STEEL LIMITED	12.68x	1.2x	7.02x	2.21%	24.89B
NIPPON STEEL CORPORATION	8.67x	0.67x	5.94x	4.47%	17.76B
POSCO HOLDINGS INC.	13.11x	0.55x	5.17x	3.09%	15.73B
LLOYDS METALS AND ENERGY LIMITED	14.18x	4.2x	10.92x	0.06%	10.5B
SSAB AB	13.02x	0.84x	6.36x	2.98%	9.67B
Average	17.83x	2.31x	10.48x	1.76%	24.15B
Weighted average by Cap.	18.62x	2.28x	10.82x	1.43%