Valuation Bharat Rasayan Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:07 2026-06-12 EDT			5-day change	1st Jan Change
1,405.10 ^INR	+2.67%		-1.25%	-37.02%

02-13	Bharat Rasayan Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI
01-19	Bharat Rasayan Limited Announces Change in Designation of Rajender Prasad Gupta from Executive Director to Non-Executive, Non-Independent Director, Effective January 19, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	21,922	40,004	50,673	37,717	35,238	43,957
Change	-	82.49%	26.67%	-25.57%	-6.57%	24.74%
Enterprise Value (EV) ¹	22,405	39,263	52,406	37,511	34,796	41,954
Change	-	75.25%	33.47%	-28.42%	-7.24%	20.57%
P/E Ratio	13.9x	24.4x	28.8x	30.3x	36.9x	31.2x
PBR	3.89x	5.5x	6.58x	4.22x	3.57x	3.89x
PEG	-	6.17x	2.94x	-1x	-1.6x	0.7x
Capitalization / Revenue	1.8x	3.66x	3.89x	3.06x	3.37x	3.75x
EV / Revenue	1.84x	3.6x	4.03x	3.04x	3.33x	3.58x
EV / EBITDA	9.76x	16.3x	20.4x	19x	29.4x	23.5x
EV / EBIT	10.8x	18.2x	22.6x	21.9x	37.5x	27.7x
EV / FCF	13.6x	34.7x	-35.3x	21.9x	-311x	35.9x
FCF Yield	7.33%	2.88%	-2.83%	4.56%	-0.32%	2.79%
Dividend per Share ²	0.375	0.375	0.375	0.375	0.375	0.375
Rate of return	0.03%	0.02%	0.01%	0.02%	0.02%	0.01%
EPS ²	92.75	96.42	105.9	74.97	57.46	84.78
Distribution rate	0.4%	0.39%	0.35%	0.5%	0.65%	0.44%
Net sales ¹	12,151	10,920	13,012	12,343	10,446	11,730
EBITDA ¹	2,296	2,409	2,571	1,973	1,185	1,782
EBIT ¹	2,077	2,153	2,322	1,714	927.7	1,513
Net income ¹	1,576	1,639	1,760	1,246	955.1	1,409
Net Debt ¹	483	-741	1,733	-206.6	-441.6	-2,003
Reference price ²	1,289.90	2,353.90	3,048.71	2,269.24	2,120.09	2,644.64
Nbr of stocks (in thousands)	16,995	16,995	16,621	16,621	16,621	16,621
Announcement Date	9/3/20	8/11/21	8/9/22	5/30/23	8/21/24	8/21/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHARAT RASAYAN LIMITED	-	-	-	-	246M
JIANGSU YANGNONG CHEMICAL CO., LTD.	14.09x	1.53x	7.61x	1.89%	3.32B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD	30.55x	-	-	1.6%	2.86B
ADAMA LTD.	22.41x	-	-	0.17%	2B
LIER CHEMICAL CO.,LTD.	17.1x	-	-	1.97%	1.56B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD.	9.42x	-	-	3.27%	1.48B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD.	13.12x	-	-	3.67%	1.47B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD.	7.6x	-	-	6.26%	1.4B
LIMIN GROUP CO.,LTD.	12.26x	-	-	3.22%	1.06B
Average	15.82x	1.53x	7.61x	2.76%	1.71B
Weighted average by Cap.	17.33x	1.53x	7.61x	2.42%