Company Valuation: BGSF, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 134 145.8 156 102.5 67.69 53.31
Change - 8.76% 7.05% -34.33% -33.94% -21.24%
Enterprise Value (EV) 1 175.7 189.7 227.6 171.4 119 35.45
Change - 7.95% 19.99% -24.69% -30.57% -70.21%
P/E 92.9x 10.4x 6.15x -9.92x -19.8x -4.57x
PBR 2.05x 1.91x 1.59x 1.2x 0.82x 1.11x
PEG - 0x 0.1x 0x 0.3x -0x
Capitalization / Revenue 0.48x 0.61x 0.52x 0.33x 0.25x 0.57x
EV / Revenue 0.63x 0.79x 0.76x 0.55x 0.44x 0.38x
EV / EBITDA 10.7x 11.8x 11x 7.1x 12.8x -6.71x
EV / EBIT 15.4x 15.4x 13.7x 10.5x 76.6x -5.19x
EV / FCF 20.6x 161x -30.3x 8.7x 5.04x 2.63x
FCF Yield 4.85% 0.62% -3.3% 11.5% 19.8% 38.1%
Dividend per Share 2 0.3 0.49 0.6 0.6 - -
Rate of return 2.31% 3.5% 4.04% 6.37% - -
EPS 2 0.1398 1.351 2.416 -0.95 -0.31 -1.041
Distribution rate 215% 36.3% 24.8% -63.2% - -
Net sales 1 277.9 239 298.4 313.2 272.5 93.31
EBITDA 1 16.36 16.03 20.64 24.13 9.322 -5.284
EBIT 1 11.4 12.33 16.58 16.36 1.553 -6.834
Net income 1 1.441 14.11 25.36 -10.22 -3.338 -11.43
Net Debt 1 41.69 43.92 71.56 68.94 51.31 -17.86
Reference price 2 12.990 14.010 14.860 9.420 6.140 4.760
Nbr of stocks (in thousands) 10,317 10,404 10,500 10,877 11,024 11,200
Announcement Date 3/11/21 3/10/22 3/16/23 3/15/24 3/17/25 3/30/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 60.24M
21.08x6.68x14.07x4.04% 42.7B
21.58x0.72x8.17x1.67% 3.14B
17.88x1.43x9.5x5.58% 1.61B
20.43x5.12x12.13x3.66% 1.25B
28.97x2.49x16.52x1.32% 1.19B
13.33x0.89x7.78x4.32% 1.06B
27.2x - - 0.96% 804M
15.67x0.5x7.1x6.12% 658M
Average 20.77x 2.55x 10.75x 3.46% 5.83B
Weighted average by Cap. 21.05x 5.82x 13.36x 3.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BGSF Stock
  4. Valuation BGSF, Inc.