Valuation BExcellent Group Holdings Limited
Stocks
1775
KYG108021091
Miscellaneous Educational Service Providers
|
Market Closed -
Hong Kong S.E.
04:08:14 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 0.3350 HKD | -1.47% |
|
-2.90% | -6.94% |
| 07-31 | Bexcellent Group Holdings Limited Announces Appointment of Ng King Hang as Executive Director, Effective August 1, 2026 | CI |
| 07-22 | BExcellent Posts 10-Month Profit | MT |
Company Valuation: BExcellent Group Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 195 | 235 | 232.5 | 182.7 | 120.8 | 87.31 |
| Change | - | 20.51% | -1.06% | -21.4% | -33.89% | -27.73% |
| Enterprise Value (EV) 1 | 119.6 | 166.2 | 196.7 | 166.4 | 116.6 | 68.28 |
| Change | - | 38.97% | 18.34% | -15.38% | -29.95% | -41.43% |
| P/E | -10.1x | -8.72x | -9.12x | -6.51x | -4.91x | -3.58x |
| PBR | 1.24x | 1.85x | 2.28x | 2.37x | 2.3x | 3.14x |
| PEG | - | -0.2x | 1.69x | -0.77x | 0.4x | 3.59x |
| Capitalization / Revenue | 0.67x | 1.3x | 1.61x | 1.31x | 0.73x | 0.43x |
| EV / Revenue | 0.41x | 0.92x | 1.36x | 1.19x | 0.71x | 0.34x |
| EV / EBITDA | -8.12x | -5.31x | -7.45x | -5.86x | -6.67x | -4.11x |
| EV / EBIT | -5.09x | -4.03x | -5.75x | -5.19x | -5.84x | -3.58x |
| EV / FCF | 5.05x | -22x | -14.6x | -71.1x | 14.7x | 2.46x |
| FCF Yield | 19.8% | -4.55% | -6.87% | -1.41% | 6.8% | 40.6% |
| Dividend per Share 2 | 0.01 | - | - | - | - | - |
| Rate of return | 2.56% | - | - | - | - | - |
| EPS 2 | -0.0385 | -0.0539 | -0.051 | -0.0553 | -0.0485 | -0.048 |
| Distribution rate | -26% | - | - | - | - | - |
| Net sales 1 | 290 | 181 | 144.8 | 139.9 | 165.2 | 203.5 |
| EBITDA 1 | -14.72 | -31.29 | -26.39 | -28.4 | -17.47 | -16.59 |
| EBIT 1 | -23.51 | -41.2 | -34.19 | -32.05 | -19.96 | -19.1 |
| Net income 1 | -19.23 | -26.96 | -25.51 | -27.84 | -24.62 | -24.38 |
| Net Debt 1 | -75.41 | -68.8 | -35.82 | -16.33 | -4.238 | -19.04 |
| Reference price 2 | 0.3900 | 0.4700 | 0.4650 | 0.3600 | 0.2380 | 0.1720 |
| Nbr of stocks (in thousands) | 500,000 | 500,000 | 500,000 | 507,632 | 507,632 | 507,632 |
| Announcement Date | 10/29/20 | 11/5/21 | 11/3/22 | 11/16/23 | 11/18/24 | 11/17/25 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 23.1M | ||
| 17.44x | 1.08x | 7.44x | 2.17% | 8.49B | ||
| 7.93x | 0.88x | 4.28x | -.--% | 6.58B | ||
| 17.36x | 2.54x | 8.24x | 8.03% | 4.98B | ||
| 14.4x | 2.09x | 7.73x | - | 4.19B | ||
| 132.88x | 7.06x | 47.38x | -.--% | 4.14B | ||
| 10.6x | 0.91x | 3.67x | - | 3.24B | ||
| 10.62x | - | - | - | 1.95B | ||
| Average | 30.18x | 2.42x | 13.12x | 2.55% | 4.2B | |
| Weighted average by Cap. | 28.36x | 2.17x | 11.79x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1775 Stock
- Valuation BExcellent Group Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
















