|
Market Closed -
London S.E.
05:37:37 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 97.55 SEK | +11.74% |
|
-0.36% | -33.50% |
| 09-25 | Stockholm market breaks gloomy trend with Friday gain | FW |
| 09-25 | Brazil reportedly heading toward total ban on online gambling, could hit Swedish gaming operators - EFN | FW |
Company Valuation: Betsson B
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,476 | 11,597 | 14,896 | 19,768 | 20,117 | 12,922 | - | - |
| Change | - | 55.11% | 28.45% | 32.71% | 1.77% | -35.77% | - | - |
| Enterprise Value (EV) 1 | 7,502 | 11,597 | 14,220 | 18,186 | 18,439 | 11,581 | 10,795 | 9,941 |
| Change | - | 54.58% | 22.62% | 27.89% | 1.39% | -37.19% | -6.78% | -7.92% |
| P/E | 6.92x | 8.75x | 7.47x | 9.59x | 10.8x | 9.87x | 8.63x | 7.84x |
| PBR | 1.28x | - | 1.72x | 2.01x | 2.15x | 1.35x | 1.26x | 1.16x |
| PEG | - | 0.4x | 0.1x | 3.16x | -1.28x | -0.3x | 0.6x | 0.8x |
| Capitalization / Revenue | 1.12x | 1.34x | 1.39x | 1.58x | 1.58x | 0.96x | 0.91x | 0.86x |
| EV / Revenue | 1.12x | 1.34x | 1.33x | 1.45x | 1.45x | 0.86x | 0.76x | 0.66x |
| EV / EBITDA | 4.81x | 6.04x | 4.81x | 5.08x | 5.53x | 4.58x | 3.95x | 3.38x |
| EV / EBIT | 6.28x | 7.93x | 6x | 6.25x | 6.86x | 6.41x | 5.43x | 4.59x |
| EV / FCF | 10.3x | - | 6.68x | 8.95x | 11.5x | 8.29x | 6.54x | 5.52x |
| FCF Yield | 9.68% | - | 15% | 11.2% | 8.72% | 12.1% | 15.3% | 18.1% |
| Dividend per Share 2 | 3.94 | - | 7.264 | 7.433 | 7.025 | 4.941 | 5.593 | 6.084 |
| Rate of return | 7.21% | - | 6.69% | 5.18% | 4.76% | 5.17% | 5.86% | 6.37% |
| EPS 2 | 7.9 | 9.692 | 14.53 | 14.97 | 13.7 | 9.678 | 11.06 | 12.18 |
| Distribution rate | 49.9% | - | 50% | 49.7% | 51.3% | 51.1% | 50.5% | 50% |
| Net sales 1 | 6,672 | 8,658 | 10,678 | 12,549 | 12,714 | 13,406 | 14,162 | 14,974 |
| EBITDA 1 | 1,560 | 1,921 | 2,958 | 3,583 | 3,332 | 2,530 | 2,736 | 2,940 |
| EBIT 1 | 1,194 | 1,462 | 2,371 | 2,911 | 2,688 | 1,806 | 1,988 | 2,165 |
| Net income 1 | 1,080 | 1,332 | 1,997 | 2,056 | 1,884 | 1,323 | 1,516 | 1,663 |
| Net Debt 1 | 26 | - | -675.7 | -1,582 | -1,678 | -1,341 | -2,126 | -2,981 |
| Reference price 2 | 54.65 | 84.77 | 108.50 | 143.60 | 147.70 | 95.50 | 95.50 | 95.50 |
| Nbr of stocks (in thousands) | 136,801 | 136,801 | 137,286 | 137,659 | 136,202 | 135,305 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/15/24 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.68x | 5.84x | 13.7x | 1.72% | 24.52B | |
| 13x | 2.17x | 7.56x | 5.7% | 17.71B | |
| 13.19x | 5.99x | 9.1x | 3.84% | 15.22B | |
| -83.44x | 1.31x | 8.97x | -.--% | 13.3B | |
| 13.13x | 2.19x | 8.11x | 8.47% | 12.31B | |
| 201.7x | 1.65x | 15.44x | -.--% | 10.5B | |
| 29.49x | 3.47x | 16.52x | 3.58% | 7.46B | |
| 19.9x | 3.43x | 8.54x | 2.11% | 6.96B | |
| Average | 28.71x | 3.26x | 10.99x | 3.18% | 13.5B | |
| Weighted average by Cap. | 23.30x | 3.56x | 10.86x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BETS B Stock
- 0A37 Stock
- Valuation Betsson B
Select your edition
All financial news and data tailored to specific country editions
