Valuation Betrend Corporation

Stocks

Delayed Japan Exchange Other stock markets 01:34:29 2026-08-05 EDT			5-day change	1st Jan Change
701.00 ^JPY	0.00%		+1.74%	-10.81%

24-02-13	Tranche Update on Betrend Corporation's Equity Buyback Plan announced on November 14, 2023.	CI
24-02-07	Betrend Corporation's Equity Buyback announced on November 14, 2023 has closed with 50,000 shares, representing 2.28% for ¥40.75 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,399	2,482	2,192	1,631	1,430	1,691
Change	-	-61.21%	-11.71%	-25.6%	-12.28%	18.2%
Enterprise Value (EV) ¹	5,984	2,057	1,597	1,063	833.4	1,224
Change	-	-65.62%	-22.39%	-33.45%	-21.57%	46.83%
P/E	41.5x	21.4x	22.3x	24.7x	24x	-16.8x
PBR	5.42x	1.82x	2.78x	1.94x	1.62x	2.18x
PEG	-	-0.8x	-1.3x	-0.7x	-3.12x	0x
Capitalization / Revenue	7.47x	2.36x	2.01x	1.49x	1.24x	1.46x
EV / Revenue	6.98x	1.96x	1.47x	0.97x	0.72x	1.06x
EV / EBITDA	35.4x	13.6x	7.9x	7.08x	6.72x	-102x
EV / EBIT	53.9x	23.1x	10.9x	10.7x	10.4x	-14.9x
EV / FCF	56.3x	-610x	11.4x	-42.3x	27.8x	-11.1x
FCF Yield	1.78%	-0.16%	8.76%	-2.36%	3.6%	-9.01%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	74.85	54.06	45	30.02	27.71	-46.83
Distribution rate	-	-	-	-	-	-
Net sales ¹	857	1,052	1,088	1,091	1,155	1,159
EBITDA ¹	169	151	202	150	124	-12
EBIT ¹	111	89	147	99	80	-82
Net income ¹	76	60	100	66	60	-101
Net Debt ¹	-415	-425	-595	-568	-597	-467
Reference price ²	3,110.00	1,159.50	1,005.00	742.00	665.00	786.00
Nbr of stocks (in thousands)	2,058	2,141	2,181	2,198	2,151	2,151
Announcement Date	3/31/21	3/31/22	3/31/23	3/29/24	3/31/25	3/27/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BETREND CORPORATION	-	-	-	-	9.57M
MICROSOFT CORPORATION	25.1x	9.27x	15.12x	0.8%	3,659B
PALANTIR TECHNOLOGIES INC.	109.47x	46.4x	75.11x	-.--%	391B
DATADOG, INC.	519.77x	22.5x	90.42x	-.--%	103B
CADENCE DESIGN SYSTEMS, INC.	71.1x	14.96x	31.52x	-.--%	93.8B
SYNOPSYS, INC.	149.65x	8.76x	22.36x	-.--%	77.33B
SEA LIMITED	37.28x	1.97x	15.48x	-.--%	68.26B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	117.06x	5.14x	25.12x	-.--%	44.92B
DASSAULT SYSTÈMES SE	21.41x	4.04x	11.16x	1.32%	32.49B
ZOOM COMMUNICATIONS, INC.	24.74x	4.23x	9.81x	-.--%	29.94B
Average	119.51x	13.03x	32.90x	0.24%	449.96B
Weighted average by Cap.	47.88x	12.68x	22.55x	0.66%