Company Valuation: Berkshire Hathaway Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 669,122 681,921 776,880 978,009 1,084,816 1,081,296 - -
Change - 1.91% 13.93% 25.89% 10.92% -0.32% - -
Enterprise Value (EV) 636,665 681,921 776,880 978,009 1,084,816 1,081,296 1,081,296 1,081,296
Change - 7.11% 13.93% 25.89% 10.92% -0.32% 0% 0%
P/E 7.58x -30.2x 8.17x 11x 16.2x 20.5x 22.4x 23.5x
PBR 1.34x 1.46x 1.4x 1.51x 1.51x 1.45x 1.38x 1.33x
PEG - 0x -0x -1.62x -0.7x -1x -2.68x -5.05x
Capitalization / Revenue 2.42x 2.26x 2.13x 2.63x 2.92x 2.68x 2.64x 2.56x
EV / Revenue 0x 0x 0x 0x 0x 2.68x 2.64x 2.56x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 59,460 -15,535 66,412 61,900 46,563 36,927 33,835 32,260
Distribution rate - - - - - - - -
Net sales 1 276,094 302,089 364,482 371,433 371,444 403,512 409,888 421,634
EBITDA - - - - - - - -
EBIT 36,321 - - - - - - -
Net income 1 89,795 -22,819 96,223 88,995 66,968 55,242 47,746 48,050
Net Debt -32,457 - - - - - - -
Reference price 2 450,662.00 468,710.96 542,625.03 680,920.00 754,800.00 757,985.01 757,985.01 757,985.01
Nbr of stocks (in thousands) 1,489 1,465 1,444 1,438 1,439 1,428 - -
Announcement Date 2/26/22 2/25/23 2/24/24 2/22/25 2/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.53x - - -.--% 1,081B
26.1x2.12x13.05x1.07% 156B
23.6x3.89x13.35x1.82% 89.91B
31.31x2.38x17.97x0.75% 84.56B
24.47x5.24x17.88x2.31% 79.77B
21.69x1.73x12.36x1.15% 72.27B
31.34x3.91x18x2.64% 68.91B
47.52x2.91x14.98x2.63% 27.32B
Average 28.32x 3.17x 15.37x 1.55% 207.45B
Weighted average by Cap. 22.90x 3.07x 15.07x 0.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRK.A Stock
  4. BRH Stock
  5. Valuation Berkshire Hathaway Inc.