Company Valuation: Berkshire Hathaway Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 669,122 681,921 776,880 978,009 1,084,816 1,064,448 - -
Change - 1.91% 13.93% 25.89% 10.92% -1.88% - -
Enterprise Value (EV) 636,665 681,921 776,880 978,009 1,084,816 1,064,448 1,064,448 1,064,448
Change - 7.11% 13.93% 25.89% 10.92% -1.88% 0% 0%
P/E 7.58x -30.2x 8.17x 11x 16.2x 24x 22.5x 25.5x
PBR 1.34x 1.46x 1.4x 1.51x 1.51x 1.43x 1.37x 1.23x
PEG - 0x -0x -1.62x -0.7x -0.7x 3.31x -2.2x
Capitalization / Revenue 2.42x 2.26x 2.13x 2.63x 2.92x 2.74x 2.63x -
EV / Revenue 0x 0x 0x 0x 0x 2.74x 2.63x -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 59,460 -15,535 66,412 61,900 46,563 30,855 32,950 29,064
Distribution rate - - - - - - - -
Net sales 1 276,094 302,089 364,482 371,433 371,444 388,791 404,633 -
EBITDA - - - - - - - -
EBIT 36,321 - - - - - - -
Net income 1 89,795 -22,819 96,223 88,995 66,968 46,590 46,658 45,854
Net Debt -32,457 - - - - - - -
Reference price 2 450,662.00 468,710.96 542,625.03 680,920.00 754,800.00 739,750.00 739,750.00 739,750.00
Nbr of stocks (in thousands) 1,489 1,465 1,444 1,438 1,439 1,438 - -
Announcement Date 2/26/22 2/25/23 2/24/24 2/22/25 2/28/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.81x1.86x11.48x1.24% 130B
20.37x3.63x12.42x2.04% 82.16B
30.67x2.17x16.09x0.79% 79.44B
23.69x5.15x17.55x2.44% 77.34B
23.78x1.83x13.34x1.14% 73.84B
31.29x4.02x17.91x3.8% 71.74B
38.09x2.6x13.44x3.02% 23.57B
11.02x0.72x4.3x3.96% 18.25B
Average 25.21x 2.75x 13.32x 2.3% 69.6B
Weighted average by Cap. 25.17x 2.89x 14.04x 1.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BRK.A Stock
  4. BRH Stock
  5. Valuation Berkshire Hathaway Inc.