Company Valuation: BEO Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 51.23 49.38 48.78 65.03 95.57 131.7
Change - -3.62% -1.22% 33.33% 46.96% 37.85%
Enterprise Value (EV) 1 -70.25 -221.3 -109 10.97 70.34 32.77
Change - -215.04% 50.76% 110.07% 540.94% -53.41%
P/E 10x 7.62x 6.08x 4.75x 5.81x 8.18x
PBR 1.24x 1.03x 0.98x 1.03x 1.18x 1.37x
PEG - 0.3x 0.3x 0.1x 0.3x -25.09x
Capitalization / Revenue 1.79x 1.57x 1.38x 1.36x 1.83x 2.46x
EV / Revenue -2.45x -7.04x -3.08x 0.23x 1.35x 0.61x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.475 0.5 0.5 0.575 0.625 1
Rate of return 2.19% 2.44% 2.47% 2.13% 1.62% 1.85%
EPS 2 2.17 2.69 3.329 5.678 6.622 6.6
Distribution rate 21.9% 18.6% 15% 10.1% 9.44% 15.2%
Net sales 1 28.64 31.44 35.33 47.96 52.18 53.53
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 5.523 6.917 8.585 14.21 16.49 16.19
Net Debt 1 -121.5 -270.7 -157.8 -54.06 -25.23 -98.97
Reference price 2 21.70 20.50 20.25 27.00 38.48 54.00
Nbr of stocks (in thousands) 2,361 2,409 2,409 2,409 2,484 2,440
Announcement Date 2/26/21 3/8/22 3/1/23 2/28/24 3/17/25 3/4/26
1USD in Million2USD
Estimates


Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BEOB Stock
  4. Valuation BEO Bancorp