Valuation BEML Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:28:38 2026-06-18 EDT			5-day change	1st Jan Change
1,778.40 ^INR	-1.70%		+2.14%	-2.75%

06-05	BEML Limited Announces Management Changes	CI
06-02	BEML Limited Announces Cessation of Sasi Kumar K as Executive Director, Effective May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,335	132,575	134,079	150,678	-	-
Change	-	153.32%	1.13%	12.38%	-	-
Enterprise Value (EV)	52,335	132,575	134,079	150,678	150,678	150,678
Change	-	153.32%	1.13%	12.38%	0%	0%
P/E	-	47.1x	45.8x	44.3x	34.1x	25.5x
PBR	2.16x	4.98x	4.64x	4.85x	4.52x	3.92x
PEG	-	-	12.01x	2.7x	1.1x	0.8x
Capitalization / Revenue	1.34x	3.27x	3.33x	3.39x	2.98x	2.53x
EV / Revenue	0x	0x	0x	3.39x	2.98x	2.53x
EV / EBITDA	0x	0x	0x	27.5x	21.7x	16.6x
EV / EBIT	0x	0x	0x	35.8x	25.1x	18.7x
EV / FCF	-	0x	-0x	75.5x	-94.1x	-54.1x
FCF Yield	-	2.72%	-0.08%	1.33%	-1.06%	-1.85%
Dividend per Share ²	5	10.25	-	9.3	13.6	18
Rate of return	0.8%	0.64%	-	0.51%	0.75%	0.99%
EPS ²	-	33.83	35.12	40.8	53.1	71
Distribution rate	-	30.3%	-	22.8%	25.6%	25.4%
Net sales ¹	38,990	40,543	40,222	44,508	50,584	59,532
EBITDA ¹	3,644	4,422	5,057	5,486	6,936	9,101
EBIT ¹	3,004	3,784	4,343	4,206	6,014	8,066
Net income ¹	-	2,818	2,925	3,403	4,429	5,923
Net Debt	-	-	-	-	-	-
Reference price ²	628.35	1,591.75	1,609.80	1,809.10	1,809.10	1,809.10
Nbr of stocks (in thousands)	83,289	83,289	83,289	83,289	-	-
Announcement Date	5/26/23	5/12/24	5/23/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR, INC.	20.62x	1.87x	15.61x	2.7%	61.75B
KOMATSU LTD.	16.62x	1.68x	9.42x	2.9%	37.35B
DAIMLER TRUCK HOLDING AG	13.34x	1.11x	11.56x	4.28%	37.07B
EPIROC AB	33.68x	4.9x	19.4x	1.48%	33.62B
KUBOTA CORPORATION	14.25x	1.58x	11.16x	1.85%	20.26B
KNORR-BREMSE AG	23.94x	2.21x	12.1x	2.04%	19.45B
EXOR N.V.	12.84x	-	-	0.76%	15.5B
METSO OUTOTEC OYJ	21.9x	2.46x	13.15x	2.75%	14.96B
CNH INDUSTRIAL N.V.	26.26x	0.83x	15.86x	2.55%	12.75B
Average	20.38x	2.08x	13.53x	2.37%	28.08B
Weighted average by Cap.	20.33x	2.14x	13.73x	2.56%