Valuation BEML Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:51 2026-07-09 EDT			5-day change	1st Jan Change
1,813.60 ^INR	+2.16%		-2.69%	-4.58%

06-30	BEML Limited Announces Cessation of Yogananda HR as Executive Director H&P Division, Effective June 30, 2026	CI
06-26	BEML Limited Receives Additional Export Order For Heavy Earth Moving Equipment	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,335	132,575	134,079	151,053	-	-
Change	-	153.32%	1.13%	12.66%	-	-
Enterprise Value (EV)	52,335	132,575	134,079	151,053	151,053	151,053
Change	-	153.32%	1.13%	12.66%	0%	0%
P/E	-	47.1x	45.8x	80.6x	33.3x	25.5x
PBR	2.16x	4.98x	4.64x	1.94x	4.76x	3.93x
PEG	-	-	12.01x	-1.6x	1x	0.8x
Capitalization / Revenue	1.34x	3.27x	3.33x	2.62x	3.02x	2.54x
EV / Revenue	0x	0x	0x	3.39x	3.02x	2.54x
EV / EBITDA	0x	0x	0x	27.5x	21.1x	16.6x
EV / EBIT	0x	0x	0x	35.9x	24.5x	18.7x
EV / FCF	-	0x	-0x	75.6x	-94.3x	-54.2x
FCF Yield	-	2.72%	-0.08%	-1.99%	-1.06%	-1.84%
Dividend per Share ²	5	10.25	-	9.3	13.6	18
Rate of return	0.8%	0.64%	-	0.51%	0.75%	0.99%
EPS ²	-	33.83	35.12	16.97	54.5	71
Distribution rate	-	30.3%	-	22.8%	25%	25.4%
Net sales ¹	38,990	40,543	40,222	43,505	50,039	59,532
EBITDA ¹	3,644	4,422	5,057	2,990	7,156	9,101
EBIT ¹	3,004	3,784	4,343	2,155	6,170	8,066
Net income ¹	-	2,818	2,925	1,414	4,536	5,923
Net Debt	-	-	-	-	-	-
Reference price ²	628.35	1,591.75	1,609.80	1,813.60	1,813.60	1,813.60
Nbr of stocks (in thousands)	83,289	83,289	83,289	83,289	-	-
Announcement Date	5/26/23	5/12/24	5/23/25	5/20/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAIMLER TRUCK HOLDING AG	13.79x	1.11x	11.57x	4.23%	36.89B
KOMATSU LTD.	15.85x	1.54x	8.8x	2.95%	35.76B
EPIROC AB	30.77x	4.51x	17.9x	1.61%	29.97B
KNORR-BREMSE AG	23.13x	2.14x	11.71x	2.08%	18.62B
KUBOTA CORPORATION	13.49x	1.51x	10.46x	1.96%	18.72B
EXOR N.V.	13.17x	-	-	0.74%	15.64B
METSO OYJ	20.9x	2.35x	12.6x	2.88%	14.05B
CNH INDUSTRIAL N.V.	25.87x	0.83x	15.85x	2.54%	12.73B
ASHOK LEYLAND LIMITED	24.15x	1.97x	15.12x	2.07%	9.58B
Average	20.12x	2.00x	13.00x	2.34%	21.33B
Weighted average by Cap.	19.49x	2.05x	12.56x	2.55%