Valuation Belden Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-17 EDT			5-day change	1st Jan Change
101.39 ^USD	+0.19%		-5.21%	-13.01%

07-14	Belden Inc. And Tulip Enter Strategic Alliance To Help Manufacturers Act On Data From Legacy Equipment For Measurable OEE Gains	CI
07-09	Belden Releases ProSoft Technology ELX3 ProLinx Edge Gateway	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,951	3,078	3,220	4,542	4,580	3,949	-	-
Change	-	4.29%	4.62%	41.07%	0.84%	-13.8%	-	-
Enterprise Value (EV) ¹	3,767	3,551	3,827	5,302	5,476	6,615	6,320	5,998
Change	-	-5.74%	7.77%	38.54%	3.28%	20.8%	-4.46%	-5.1%
P/E	46.6x	12.6x	13.6x	23.5x	19.7x	-	-	-
PBR	3.08x	2.8x	2.84x	-	-	-	-	-
PEG	-	0x	-12.97x	-1.5x	0.9x	-	-	-
Capitalization / Revenue	1.23x	1.18x	1.28x	1.85x	1.69x	1.18x	1.01x	0.97x
EV / Revenue	1.56x	1.36x	1.52x	2.15x	2.02x	1.98x	1.62x	1.47x
EV / EBITDA	10x	8.01x	8.74x	12.9x	11.9x	11.3x	8.97x	7.9x
EV / EBIT	11.4x	8.95x	9.9x	15x	13.8x	12.8x	9.99x	8.86x
EV / FCF	20.8x	20.2x	18.9x	23.8x	25x	22.7x	18.4x	15.8x
FCF Yield	4.81%	4.96%	5.3%	4.21%	4%	4.41%	5.43%	6.31%
Dividend per Share ²	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Rate of return	0.3%	0.28%	0.26%	0.18%	0.17%	0.2%	0.2%	0.2%
EPS ²	1.41	5.72	5.66	4.8	5.91	-	-	-
Distribution rate	14.2%	3.5%	3.53%	4.17%	3.38%	-	-	-
Net sales ¹	2,408	2,606	2,512	2,461	2,715	3,342	3,896	4,090
EBITDA ¹	375.5	443.6	438.1	410.8	458.7	585	704.6	759.1
EBIT ¹	329.6	396.9	386.7	353.4	397.3	517.4	632.4	676.7
Net income ¹	63.92	254.7	242.8	198.4	237.5	287.7	361.3	-
Net Debt ¹	816.2	473.5	607.2	759.8	895.8	2,667	2,371	2,049
Reference price ²	65.73	71.90	77.25	112.61	116.55	101.39	101.39	101.39
Nbr of stocks (in thousands)	44,898	42,806	41,682	40,337	39,300	38,944	-	-
Announcement Date	2/9/22	2/8/23	2/8/24	2/6/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BELDEN INC.	-	1.98x	11.31x	0.2%	3.95B
CISCO SYSTEMS, INC.	34.43x	7.21x	18.62x	1.48%	441B
ARISTA NETWORKS, INC.	49.99x	16.96x	35.41x	-.--%	212B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.77x	0.78x	13.6x	2.39%	169B
ZHONGJI INNOLIGHT CO., LTD.	34.08x	10.35x	25.56x	0.3%	161B
MOTOROLA SOLUTIONS, INC.	31.16x	5.94x	17.38x	1.15%	68.61B
NOKIA OYJ	35.2x	2.23x	14.46x	1.7%	56.83B
CIENA CORPORATION	71.93x	8.38x	38.68x	-.--%	53B
LUMENTUM HOLDINGS INC.	148.36x	19.1x	56.01x	-.--%	57.01B
GARMIN LTD.	26.32x	5.7x	19.72x	1.65%	48.13B
Average	50.03x	7.86x	25.08x	0.89%	127.08B
Weighted average by Cap.	41.15x	8.60x	23.92x	1.07%