Valuation Belden Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-08-07 EDT			5-day change	1st Jan Change
132.82 ^USD	+2.81%		+7.07%	+13.96%

07-31	Truist Cuts Price Target on Belden to $145 From $155, Keeps Buy Rating	MT
07-30	Tranche Update on Belden Inc.'s Equity Buyback Plan announced on September 12, 2024.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,951	3,078	3,220	4,542	4,580	5,190	-	-
Change	-	4.29%	4.62%	41.07%	0.84%	13.32%	-	-
Enterprise Value (EV) ¹	3,767	3,551	3,827	5,302	5,476	7,776	7,473	7,111
Change	-	-5.74%	7.77%	38.54%	3.28%	41.99%	-3.89%	-4.85%
P/E	46.6x	12.6x	13.6x	23.5x	19.7x	19.3x	15x	-
PBR	3.08x	2.8x	2.84x	-	-	-	-	-
PEG	-	0x	-12.97x	-1.5x	0.9x	1.2x	0.5x	-
Capitalization / Revenue	1.23x	1.18x	1.28x	1.85x	1.69x	1.54x	1.31x	1.26x
EV / Revenue	1.56x	1.36x	1.52x	2.15x	2.02x	2.31x	1.89x	1.72x
EV / EBITDA	10x	8.01x	8.74x	12.9x	11.9x	12.8x	10.2x	9.2x
EV / EBIT	11.4x	8.95x	9.9x	15x	13.8x	14.6x	11.4x	10.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Rate of return	0.3%	0.28%	0.26%	0.18%	0.17%	0.15%	0.15%	0.15%
EPS ²	1.41	5.72	5.66	4.8	5.91	6.87	8.87	-
Distribution rate	14.2%	3.5%	3.53%	4.17%	3.38%	2.91%	2.25%	-
Net sales ¹	2,408	2,606	2,512	2,461	2,715	3,372	3,953	4,124
EBITDA ¹	375.5	443.6	438.1	410.8	458.7	605.2	729.2	773.3
EBIT ¹	329.6	396.9	386.7	353.4	397.3	533.9	652.7	693.5
Net income ¹	63.92	254.7	242.8	198.4	237.5	273.4	350	-
Net Debt ¹	816.2	473.5	607.2	759.8	895.8	2,585	2,283	1,921
Reference price ²	65.73	71.90	77.25	112.61	116.55	132.82	132.82	132.82
Nbr of stocks (in thousands)	44,898	42,806	41,682	40,337	39,300	39,078	-	-
Announcement Date	2/9/22	2/8/23	2/8/24	2/6/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BELDEN INC.	19.33x	2.31x	12.85x	0.15%	5.19B
CISCO SYSTEMS, INC.	37.36x	7.8x	20.16x	1.36%	479B
ARISTA NETWORKS, INC.	49.56x	17.55x	35.18x	-.--%	238B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.23x	0.92x	16.15x	2.02%	200B
ZHONGJI INNOLIGHT CO., LTD.	32.49x	10.27x	25.3x	0.32%	160B
MOTOROLA SOLUTIONS, INC.	33.91x	6.58x	18.8x	0.99%	77.38B
LUMENTUM HOLDINGS INC.	180.22x	23.19x	68x	-.--%	69.26B
GARMIN LTD.	31.06x	7.05x	23.59x	1.33%	59.96B
CIENA CORPORATION	79.23x	9.23x	42.6x	-.--%	58.38B
NOKIA OYJ	38.99x	2.05x	13.33x	1.84%	52.79B
Average	52.44x	8.70x	27.60x	0.8%	139.97B
Weighted average by Cap.	45.06x	9.24x	25.82x	0.97%