Valuation BeijingWest Industries International Limited OTC Markets
Stocks
NFGRF
KYG1145N1144
Auto, Truck & Motorcycle Parts
|
Market Closed -
OTC Markets
11:19:33 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 0.5844 USD | +4.19% |
|
+0.00% | +54.39% |
Company Valuation: BeijingWest Industries International Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 402 | 436.5 | 212.5 | 157.9 | 149 | 3,179 |
| Change | - | 8.57% | -51.32% | -25.68% | -5.64% | 2,032.95% |
| Enterprise Value (EV) 1 | 280.1 | 611.6 | 349.7 | 318.5 | 267.4 | 3,298 |
| Change | - | 118.35% | -42.82% | -8.91% | -16.05% | 1,133.05% |
| P/E | -7.8x | -46.9x | -43.5x | -2.86x | -0.84x | -75.9x |
| PBR | 0.43x | 0.49x | 0.25x | 0.18x | 0.2x | 4.13x |
| PEG | - | 0.6x | 0.9x | -0x | -0x | 1x |
| Capitalization / Revenue | 0.17x | 0.17x | 0.09x | 0.06x | 0.05x | 1.07x |
| EV / Revenue | 0.12x | 0.24x | 0.14x | 0.12x | 0.1x | 1.11x |
| EV / EBITDA | -15.2x | 9.32x | 6.55x | -14.3x | -3.58x | 81.3x |
| EV / EBIT | -3.17x | -66.4x | -25.2x | -3.52x | -1.86x | -90.3x |
| EV / FCF | 4.21x | -3.85x | 8.56x | -35x | 2.85x | -137x |
| FCF Yield | 23.8% | -26% | 11.7% | -2.86% | 35.1% | -0.73% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0897 | -0.0162 | -0.008505 | -0.0963 | -0.2057 | -0.0486 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,312 | 2,602 | 2,478 | 2,709 | 2,775 | 2,968 |
| EBITDA 1 | -18.43 | 65.61 | 53.39 | -22.23 | -74.66 | 40.58 |
| EBIT 1 | -88.47 | -9.205 | -13.88 | -90.46 | -144.1 | -36.5 |
| Net income 1 | -51.54 | -9.305 | -4.885 | -55.32 | -128 | -41.91 |
| Net Debt 1 | -121.9 | 175.1 | 137.2 | 160.6 | 118.4 | 118.6 |
| Reference price 2 | 0.700 | 0.760 | 0.370 | 0.275 | 0.173 | 3.690 |
| Nbr of stocks (in thousands) | 574,339 | 574,339 | 574,339 | 574,339 | 861,509 | 861,509 |
| Announcement Date | 4/21/21 | 4/21/22 | 4/27/23 | 4/29/24 | 4/29/25 | 4/28/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.12x | 1.31x | 10.09x | 1.94% | 43.83B | |
| 12.24x | 0.58x | 5.1x | 3.82% | 30.65B | |
| 7.9x | 0.47x | 5.98x | 1.91% | 23.94B | |
| 14.09x | 2.56x | 8.8x | 4.33% | 19.88B | |
| 30.73x | 1.21x | 12.83x | 0.6% | 18.2B | |
| 10.44x | 0.49x | 4.79x | 3.04% | 17.26B | |
| 13.16x | 1.35x | 6.98x | 4.18% | 15.73B | |
| 47.27x | 5.17x | 36.12x | 0.76% | 14.8B | |
| 12.71x | 0.97x | 6.41x | 1.07% | 12.49B | |
| Average | 18.63x | 1.57x | 10.79x | 2.41% | 21.86B | |
| Weighted average by Cap. | 17.72x | 1.41x | 9.95x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2339 Stock
- NFGRF Stock
- Valuation BeijingWest Industries International Limited
Select your edition
All financial news and data tailored to specific country editions
