Valuation Beijing Sports and Entertainment Industry Hong Kong S.E.
Stocks
1803
KYG1145Y1026
Construction & Engineering
|
Delayed
Hong Kong S.E.
|
5-day change | 1st Jan Change | ||
| - HKD | -.--% |
|
-2.56% | -20.00% |
Company Valuation: Beijing Sports and Entertainment Industry
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 247.4 | 290.1 | 105.6 | 152.1 | 126.7 | 133.8 |
| Change | - | 17.25% | -63.59% | 44% | -16.67% | 5.56% |
| Enterprise Value (EV) 1 | 132.8 | 183.6 | 26.49 | 89.95 | 89.29 | 125.6 |
| Change | - | 38.26% | -85.57% | 239.54% | -0.73% | 40.63% |
| P/E | -20.9x | -7.41x | -1.58x | -3.1x | -5.55x | -5.42x |
| PBR | 0.76x | 1.03x | 0.53x | 1.13x | 1.14x | 1.53x |
| PEG | - | -0x | -0x | 0.1x | 0.1x | -0.67x |
| Capitalization / Revenue | 2.05x | 1.33x | 1.54x | 2.44x | 0.75x | 0.7x |
| EV / Revenue | 1.1x | 0.84x | 0.39x | 1.44x | 0.53x | 0.66x |
| EV / EBITDA | -4.3x | -12.9x | -0.52x | -1.77x | -2.06x | -4.27x |
| EV / EBIT | -2.87x | -8.38x | -0.45x | -1.52x | -1.78x | -3.47x |
| EV / FCF | -1.83x | -4.31x | -3.02x | -7.23x | -4.8x | -8.61x |
| FCF Yield | -54.6% | -23.2% | -33.1% | -13.8% | -20.8% | -11.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0911 | -0.278 | -0.4732 | -0.3482 | -0.1623 | -0.1753 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 120.9 | 218.7 | 68.57 | 62.39 | 169.7 | 190.6 |
| EBITDA 1 | -30.89 | -14.24 | -51.15 | -50.72 | -43.29 | -29.38 |
| EBIT 1 | -46.22 | -21.91 | -58.31 | -59.04 | -50.06 | -36.17 |
| Net income 1 | -11.86 | -38.8 | -66.63 | -49.02 | -22.85 | -24.69 |
| Net Debt 1 | -114.6 | -106.4 | -79.11 | -62.12 | -37.44 | -8.202 |
| Reference price 2 | 1.9000 | 2.0600 | 0.7500 | 1.0800 | 0.9000 | 0.9500 |
| Nbr of stocks (in thousands) | 130,202 | 140,802 | 140,802 | 140,802 | 140,802 | 140,802 |
| Announcement Date | 4/28/21 | 4/28/22 | 4/26/23 | 4/30/24 | 4/23/25 | 4/27/26 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.06x | 0.3x | 4.29x | 7.52% | 1.81B | |
| 7.45x | 2.13x | 8.27x | 1.76% | 467M | |
| 6.87x | 0.47x | 2.38x | 11.62% | 446M | |
| 16.11x | 0.37x | 8.18x | 5.21% | 425M | |
| -14.19x | 0.58x | 5.13x | -.--% | 329M | |
| Average | 4.86x | 0.77x | 5.65x | 5.22% | 695.5M | |
| Weighted average by Cap. | 6.70x | 0.60x | 5.13x | 6.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1803 Stock
- 1803 Stock
- Valuation Beijing Sports and Entertainment Industry
Select your edition
All financial news and data tailored to specific country editions
