Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-10-30			5-day change	1st Jan Change
9.110 ^CNY	-5.01%		-9.53%	-27.18%

10-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-26	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	16,376	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	-27.18%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	20,535	20,670	20,908
Change	-	-41.2%	11.61%	55.4%	-7.95%	-22.01%	0.66%	1.15%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	94.3x	56.4x	39.9x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.29x	1.25x	1.29x
PEG	-	0x	-0x	-15.29x	0x	-1x	0.8x	1x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.14x	1.99x	2.12x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	2.68x	2.51x	2.71x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	12.6x	11.1x	11.5x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	66x	42.1x	31.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0419	0.0644	0.0549
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.46%	0.71%	0.6%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.0966	0.1617	0.2282
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	43.4%	39.8%	24.1%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,652	8,224	7,723
EBITDA ¹	1,633	-211	1,238	1,265	542	1,630	1,864	1,812
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	311	490.9	664.3
Net income ¹	836.2	-879.9	388	381.4	-759.2	173.6	288.2	410.2
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,159	4,294	4,532
Reference price ²	14.840	8.160	9.720	14.590	12.510	9.110	9.110	9.110
Nbr of stocks (in thousands)	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	-	-
Announcement Date	4/21/22	4/21/23	3/29/24	4/18/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	99.31x	2.8x	13.13x	0.44%	2.59B
IBM	25.84x	4.14x	14.41x	2.62%	244B
SALESFORCE, INC.	22.1x	4.66x	11.44x	0.75%	190B
ACCENTURE PLC	16.88x	1.92x	9.87x	2.8%	146B
SNOWFLAKE INC.	-131.22x	18.05x	99.25x	-.--%	116B
CLOUDFLARE, INC.	-535.3x	38.02x	156.2x	-.--%	110B
TATA CONSULTANCY SERVICES LTD.	16.16x	2.91x	11.23x	4.98%	94.15B
RELX PLC	22.57x	5.87x	14.4x	2.5%	67.81B
INFOSYS LIMITED	15.05x	2.18x	9.28x	5.12%	48.76B
FUJITSU LIMITED	24.19x	1.96x	12.14x	1.29%	47.5B
Average	-42.44x	8.25x	35.13x	2.05%	106.79B
Weighted average by Cap.	-52.68x	8.76x	36.56x	2.01%