Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-18			5-day change	1st Jan Change
12.90 ^CNY	+2.79%		+6.26%	+3.12%

04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	23,189	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	3.12%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	27,922	28,289	29,101
Change	-	-41.2%	11.61%	55.4%	-7.95%	6.05%	1.32%	2.87%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	80.8x	58.3x	46.5x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.8x	1.74x	1.79x
PEG	-	0x	-0x	-15.29x	0x	-1x	1.5x	1.8x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.9x	2.67x	2.73x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.5x	3.26x	3.43x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	68.3x	16.6x	14.3x	15x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	58.3x	45.3x	37.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0532	0.0762	0.0565
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.41%	0.59%	0.44%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.1597	0.2213	0.2776
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	33.3%	34.4%	20.4%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,989	8,676	8,484
EBITDA ¹	1,633	-211	1,238	1,265	385.8	1,686	1,979	1,936
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	478.9	625.2	768.7
Net income ¹	836.2	-879.9	388	381.4	-759.2	287.5	393	496.4
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,733	5,100	5,913
Reference price ²	14.84	8.16	9.72	14.59	12.51	12.90	12.90	12.90
Nbr of stocks (in thousands)	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	-	-
Announcement Date	4/21/22	4/21/23	3/29/24	4/18/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	80.78x	3.5x	16.57x	0.41%	3.43B
SALESFORCE, INC.	18.66x	3.27x	8.56x	1.12%	124B
CLOUDFLARE, INC.	-816.31x	27.68x	118.47x	-.--%	79.2B
COREWEAVE, INC.	-25.95x	8.38x	14.4x	-.--%	64.35B
DIGITALOCEAN HOLDINGS, INC.	868.48x	16.24x	42.4x	-.--%	18.08B
NUTANIX, INC.	44.3x	4.17x	16.56x	-.--%	12.68B
DYNATRACE, INC.	44.92x	4.52x	14.76x	-.--%	12.07B
D-WAVE QUANTUM INC.	-61.92x	209.13x	-73.18x	-	9.15B
IONOS GROUP SE	13.85x	2.96x	7.86x	-.--%	4.25B
QUALYS, INC.	20.11x	4.41x	9.93x	-.--%	3.92B
Average	18.69x	28.43x	17.63x	0.17%	33.14B
Weighted average by Cap.	-142.85x	16.58x	36.17x	0.44%