Valuation Beijing Sinnet Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-09-11			5-day change	1st Jan Change
10.91 ^CNY	-1.62%		-10.35%	-12.79%

08-26	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Beijing Sinnet Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,676	14,668	17,473	26,227	22,488	19,612	-	-
Change	-	-45.01%	19.12%	50.1%	-14.26%	-12.79%	-	-
Enterprise Value (EV) ¹	28,046	16,492	18,406	28,604	26,330	23,771	23,906	24,144
Change	-	-41.2%	11.61%	55.4%	-7.95%	-9.72%	0.57%	1%
P/E	27.5x	-16.7x	44.2x	69.5x	-29.8x	113x	67.5x	47.8x
PBR	2.05x	1.21x	1.4x	2.06x	1.9x	1.54x	1.5x	1.55x
PEG	-	0x	-0x	-15.29x	0x	-1x	1x	1.2x
Capitalization / Revenue	3.46x	2.04x	2.22x	3.6x	3.13x	2.56x	2.38x	2.54x
EV / Revenue	3.64x	2.29x	2.34x	3.93x	3.67x	3.11x	2.91x	3.13x
EV / EBITDA	17.2x	-78.2x	14.9x	22.6x	48.6x	14.6x	12.8x	13.3x
EV / EBIT	29.4x	-16x	37.5x	61.5x	-39.4x	76.4x	48.7x	36.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	-	0.1	0.06	0.02	0.0419	0.0644	0.0549
Rate of return	0.13%	-	1.03%	0.41%	0.16%	0.38%	0.59%	0.5%
EPS ²	0.54	-0.49	0.22	0.21	-0.42	0.0966	0.1617	0.2282
Distribution rate	3.7%	-	45.5%	28.6%	-4.76%	43.4%	39.8%	24.1%
Net sales ¹	7,700	7,191	7,855	7,281	7,178	7,652	8,224	7,723
EBITDA ¹	1,633	-211	1,238	1,265	542	1,630	1,864	1,812
EBIT ¹	953.3	-1,031	491.5	465.4	-668.6	311	490.9	664.3
Net income ¹	836.2	-879.9	388	381.4	-759.2	173.6	288.2	410.2
Net Debt ¹	1,370	1,823	933.9	2,377	3,842	4,159	4,294	4,532
Reference price ²	14.84	8.16	9.72	14.59	12.51	10.91	10.91	10.91
Nbr of stocks (in thousands)	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	1,797,593	-	-
Announcement Date	4/21/22	4/21/23	3/29/24	4/18/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING SINNET TECHNOLOGY CO.,LTD	112.98x	3.11x	14.58x	0.38%	2.92B
SALESFORCE, INC.	23.78x	4.97x	12.19x	0.7%	204B
CLOUDFLARE, INC.	-528.8x	37.56x	154.3x	-.--%	109B
COREWEAVE, INC.	-17.2x	7.44x	12.73x	-.--%	49.08B
NUTANIX, INC.	61.96x	5.99x	23.78x	-.--%	17.82B
DYNATRACE, INC.	61.56x	5.83x	19.38x	-.--%	14.76B
DIGITALOCEAN HOLDINGS, INC.	240.56x	13.04x	33.45x	-.--%	14.46B
D-WAVE QUANTUM INC.	-40.48x	142.41x	-47.94x	-	6.26B
IONOS GROUP SE	18.48x	3.69x	9.88x	-.--%	5.44B
QUALYS, INC.	26.04x	6.11x	13.42x	-.--%	5.2B
Average	-4.11x	23.01x	24.58x	0.12%	42.9B
Weighted average by Cap.	-111.69x	15.88x	48.98x	0.34%