Company Valuation: Beijing Shengtong Printing Co., Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,106 4,118 2,758 3,477 3,873 4,549
Change - 95.52% -33.03% 26.05% 11.39% 17.47%
Enterprise Value (EV) 1 1,827 4,232 2,702 3,341 3,753 4,359
Change - 131.58% -36.13% 23.63% 12.33% 16.13%
P/E -6.21x 63.8x 516x 667x -20.6x 854x
PBR 1.54x 3.44x 1.85x 2.39x 3.19x 3.68x
PEG - -1x -5.6x - 0x -8x
Capitalization / Revenue 1.03x 1.71x 1.23x 1.45x 1.89x 2.23x
EV / Revenue 0.9x 1.76x 1.21x 1.39x 1.84x 2.14x
EV / EBITDA 16.4x 24.5x 29.4x 34.8x 44.5x 43.5x
EV / EBIT 52.3x 45.6x 394x 719x -755x 294x
EV / FCF 7.02x -34.6x 13.5x 24.1x 87.2x 62.1x
FCF Yield 14.2% -2.89% 7.43% 4.15% 1.15% 1.61%
Dividend per Share 2 - - - 0.02 0.02 0.01
Rate of return - - - 0.3% 0.27% 0.12%
EPS 2 -0.63 0.12 0.01 0.01 -0.36 0.01
Distribution rate - - - 200% -5.56% 100%
Net sales 1 2,040 2,405 2,239 2,396 2,045 2,038
EBITDA 1 111.6 172.4 91.87 96.01 84.39 100.2
EBIT 1 34.92 92.77 6.866 4.65 -4.971 14.8
Net income 1 -346.3 67.61 4.835 4.115 -192.2 7.526
Net Debt 1 -279.1 113.2 -55.6 -135.4 -119.5 -190.5
Reference price 2 3.910 7.650 5.160 6.670 7.430 8.540
Nbr of stocks (in thousands) 538,710 538,347 534,507 521,224 521,224 532,680
Announcement Date 4/19/21 4/29/22 4/24/23 4/26/24 4/22/25 4/24/26
1CNY in Million2CNY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 458M
20.29x0.82x8.69x1.16% 9.04B
14.65x0.86x7.76x1.26% 8.7B
17.53x - - - 2.13B
9.76x - - - 1.08B
Average 15.56x 0.84x 8.23x 1.21% 4.28B
Weighted average by Cap. 17.13x 0.84x 8.23x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 002599 Stock
  4. Valuation Beijing Shengtong Printing Co., Ltd