Valuation Beijing North Star Company Limited
Stocks
588
CNE100000262
Real Estate Development & Operations
|
Market Closed -
Hong Kong S.E.
04:08:48 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 0.7050 HKD | 0.00% |
|
-4.73% | -8.44% |
| 07-14 | Beijing North Star Forecasts Narrower H1 Loss | MT |
| 07-14 | Beijing North Star Company Limited Provides Group Earnings Guidance for the Half Year Ended 30 June 2026 | CI |
Company Valuation: Beijing North Star Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,928 | 7,271 | 5,989 | 5,516 | 5,466 | 5,118 |
| Change | - | 4.95% | -17.62% | -7.9% | -0.91% | -6.37% |
| Enterprise Value (EV) 1 | 28,546 | 26,392 | 25,517 | 25,144 | 25,196 | 24,414 |
| Change | - | -7.55% | -3.32% | -1.46% | 0.2% | -3.1% |
| P/E | 32.3x | 49.5x | -1.66x | 32.7x | -0.87x | -0.78x |
| PBR | 0.29x | 0.22x | 0.21x | 0.17x | 0.25x | 0.35x |
| PEG | - | -1x | 0x | -0x | 0x | -0.13x |
| Capitalization / Revenue | 0.38x | 0.33x | 0.46x | 0.35x | 0.76x | 0.84x |
| EV / Revenue | 1.59x | 1.19x | 1.96x | 1.6x | 3.52x | 4.03x |
| EV / EBITDA | 19.6x | 19.1x | -105x | 14.1x | -13.2x | -15.3x |
| EV / EBIT | 23.8x | 24.3x | -63.7x | 18.6x | -10.7x | -12x |
| EV / FCF | 73.4x | 5.04x | 52.4x | 42.9x | 20.9x | 21.9x |
| FCF Yield | 1.36% | 19.8% | 1.91% | 2.33% | 4.8% | 4.56% |
| Dividend per Share 2 | 0.03 | 0.01 | - | 0.02 | - | - |
| Rate of return | 2.46% | 1.05% | - | 3.06% | - | - |
| EPS 2 | 0.0378 | 0.0193 | -0.48 | 0.02 | -0.84 | -0.89 |
| Distribution rate | 79.3% | 51.9% | - | 100% | - | - |
| Net sales 1 | 17,996 | 22,094 | 12,989 | 15,751 | 7,152 | 6,060 |
| EBITDA 1 | 1,457 | 1,380 | -242.4 | 1,790 | -1,915 | -1,596 |
| EBIT 1 | 1,201 | 1,088 | -400.7 | 1,351 | -2,364 | -2,036 |
| Net income 1 | 271 | 202.7 | -1,576 | 68.06 | -2,827 | -2,988 |
| Net Debt 1 | 21,618 | 19,121 | 19,527 | 19,628 | 19,730 | 19,297 |
| Reference price 2 | 1.2210 | 0.9532 | 0.7961 | 0.6536 | 0.7330 | 0.6919 |
| Nbr of stocks (in thousands) | 3,367,020 | 3,367,020 | 3,367,020 | 3,367,020 | 3,367,020 | 3,367,020 |
| Announcement Date | 3/24/21 | 3/16/22 | 3/24/23 | 3/22/24 | 3/26/25 | 3/27/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 742M | |
| 15.22x | 4.85x | 13.05x | 3.33% | 43.33B | |
| 9x | 1.53x | 8.01x | 3.94% | 31.13B | |
| 17.84x | 3.98x | 16.25x | 1.38% | 27.14B | |
| 5.5x | 0.67x | 1.42x | 9.06% | 26.57B | |
| 13.43x | 3.03x | 14.6x | 2.62% | 24.36B | |
| 8.07x | 0.89x | 3.26x | 2.77% | 20.65B | |
| 10.77x | 2.08x | 9.73x | 4.13% | 20.39B | |
| 13.28x | 6.52x | 17.43x | 1.6% | 19.18B | |
| 10.63x | 1.68x | 14.54x | 3.55% | 19.38B | |
| Average | 11.53x | 2.80x | 10.92x | 3.6% | 23.29B | |
| Weighted average by Cap. | 11.82x | 2.91x | 10.90x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 588 Stock
- Valuation Beijing North Star Company Limited
Select your edition
All financial news and data tailored to specific country editions
