Company Valuation: Beijing Infosec Technologies Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 5,834 7,826 4,231 2,781 4,608 2,299
Change - 34.13% -45.93% -34.27% 65.69% -50.1%
Enterprise Value (EV) 5,834 7,826 4,231 2,781 4,608 2,299
Change - 34.13% -45.93% -34.27% 65.69% -50.1%
P/E 34.7x 47.7x 380x -58.3x 58.5x 42.9x
PBR 5.67x 6.79x 3.07x 2.18x 3.37x 1.69x
PEG - -18.99x -4.1x 0x -0x -1.3x
Capitalization / Revenue 11.1x 11.9x 7.55x 5.56x 8.5x 3.81x
EV / Revenue 0x 0x 0x 0x 0x 3.81x
EV / EBITDA 0x 0x 0x 0x 0x 26.1x
EV / EBIT 0x 0x 0x -0x 0x 41.8x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 0.1666 0.0203 - 0.025 0.05
Rate of return - 0.64% 0.15% - 0.17% 0.68%
EPS 2 0.557 0.543 0.035 -0.1515 0.25 0.17
Distribution rate - 30.7% 57.9% - 10% 29.4%
Net sales 1 526 658.1 560.8 500.6 542 603
EBITDA 1 169.6 190.2 135.7 205,504 66.85 88
EBIT 1 162.4 167.7 1.01 -38.01 79.37 55
Net income 1 156.7 163.9 10.91 -47.82 79.29 53
Net Debt - - - - - -
Reference price 2 19.326 25.922 13.297 8.830 14.630 7.300
Nbr of stocks (in thousands) 301,901 301,901 318,207 314,959 314,959 314,959
Announcement Date 2/25/22 2/27/23 2/25/24 2/27/25 2/26/26 -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
44.71x - - 0.66% 345M
26.94x9.94x16.2x0.72% 3,937B
126.93x56.12x91.36x-.--% 472B
21.76x6.13x10.67x1.38% 423B
250.29x22.36x65.45x-.--% 312B
2666.6x44.68x146.17x-.--% 268B
29.22x5.97x18.56x1.27% 269B
95.31x9.45x25.29x-.--% 114B
56.66x15.15x39.93x-.--% 102B
509.47x21.34x84.4x-.--% 95.46B
Average 382.79x 21.24x 55.34x 0.4% 599.25B
Weighted average by Cap. 173.70x 15.59x 31.87x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Beijing Infosec Technologies Co.,Ltd

Historical PBR trend

Valuation ratios - PBR - Beijing Infosec Technologies Co.,Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Beijing Infosec Technologies Co.,Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Beijing Infosec Technologies Co.,Ltd


Year-on-year evolution of the Yield

Valuation ratios - Yield - Beijing Infosec Technologies Co.,Ltd
  1. Stock Market
  2. Stocks
  3. 688201 Stock
  4. Valuation Beijing Infosec Technologies Co.,Ltd