Company Valuation: Beijing HyperStrong Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 45,030 35,155 - -
Change - -21.93% - -
Enterprise Value (EV) 45,030 35,155 35,155 35,155
Change - -21.93% 0% 0%
P/E 46.2x 17.7x 9.81x 8.49x
PBR 9.42x 5.36x 3.68x 2.88x
PEG 4x 0x 0.1x 0.5x
Capitalization / Revenue 3.88x 1.14x 0.81x 0.7x
EV / Revenue 0x 1.14x 0.81x 0.7x
EV / EBITDA 0x 14.6x 8.15x 7.2x
EV / EBIT 0x 15.3x 8.48x 7.33x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.59 3.37 6.75 -
Rate of return 0.64% 1.75% 3.5% -
EPS 2 5.41 10.88 19.64 22.69
Distribution rate 29.4% 31% 34.4% -
Net sales 1 11,604 30,876 43,188 50,160
EBITDA 1 1,214 2,408 4,312 4,881
EBIT 1 1,075 2,298 4,145 4,799
Net income 1 949 1,958 3,537 4,086
Net Debt - - - -
Reference price 2 250.04 192.68 192.68 192.68
Nbr of stocks (in thousands) 180,092 182,455 - -
Announcement Date 2/27/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
17.72x - - 1.75% 5.19B
18.19x2.41x10.83x2.79% 265B
25.72x3x16.37x2.07% 238B
28.85x3.73x17.22x1.72% 171B
34.74x5.37x22.89x1.07% 157B
43.96x5.86x25.43x0.99% 143B
99.73x13.72x74.48x0.29% 114B
49.73x7.98x32.47x0.09% 112B
30.28x4.95x17.27x1.49% 82.86B
33.4x6.97x21.73x0.56% 55.46B
Average 38.23x 6.00x 26.52x 1.28% 134.38B
Weighted average by Cap. 36.46x 5.17x 23.68x 1.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688411 Stock
  4. Valuation Beijing HyperStrong Technology Co., Ltd.