Valuation Beijing Haitian Ruisheng Science Technology Ltd.
Stocks
688787
CNE1000050Q1
IT Services & Consulting
|
End-of-day quote
Shanghai S.E.
2026-09-09
|
5-day change | 1st Jan Change | ||
| 92.72 CNY | -1.81% |
|
-5.54% | -20.06% |
Company Valuation: Beijing Haitian Ruisheng Science Technology Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,956 | 2,555 | 5,854 | 6,943 | 5,550 | - | - |
| Change | - | -35.42% | - | 18.6% | -20.06% | - | - |
| Enterprise Value (EV) | 3,956 | 2,555 | 5,854 | 6,943 | 5,550 | 5,550 | 5,550 |
| Change | - | -35.42% | - | 18.6% | -20.06% | 0% | 0% |
| P/E | 104x | 86.5x | 519x | 483x | 145x | 83.5x | 57.2x |
| PBR | - | 3.08x | - | 9.44x | - | - | - |
| PEG | - | -3.8x | - | 18.4x | 1x | 1.1x | 1.2x |
| Capitalization / Revenue | - | 9.72x | - | 18.4x | 10.5x | 7.71x | 5.95x |
| EV / Revenue | - | 0x | - | 0x | 10.5x | 7.71x | 5.95x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | 0x | 116x | 69.4x | 49.1x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.6357 | 0.4929 | 0.19 | 0.24 | 0.64 | 1.11 | 1.62 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 262.9 | - | 377 | 531 | 720 | 933 |
| EBITDA | - | 27.58 | - | 32.16 | - | - | - |
| EBIT 1 | - | 21.35 | - | 15.12 | 48 | 80 | 113 |
| Net income 1 | 31.61 | 29.53 | 11.22 | 14.12 | 38 | 67 | 98 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 66.02 | 42.64 | 98.52 | 115.99 | 92.72 | 92.72 | 92.72 |
| Nbr of stocks (in thousands) | 59,920 | 59,920 | 59,419 | 59,859 | 59,859 | - | - |
| Announcement Date | 4/28/22 | 2/24/23 | 2/25/25 | 2/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 147.55x | - | - | - | 842M | |
| 22.79x | 3.72x | 13x | 2.92% | 219B | |
| -131.12x | 18.33x | 99.77x | -.--% | 118B | |
| 13.3x | 1.47x | 7.7x | 3.61% | 110B | |
| 14.6x | 2.67x | 10.06x | 5.63% | 86.08B | |
| 19.97x | 5.26x | 12.91x | 2.85% | 60.36B | |
| 14.18x | 2.06x | 8.72x | 5.49% | 46.22B | |
| 21.25x | 1.73x | 10.8x | 1.38% | 42.47B | |
| 20.15x | 1.52x | 9.76x | 0.94% | 39.39B | |
| 17.63x | 2.22x | 10.55x | 4.96% | 36.45B | |
| Average | 16.03x | 4.33x | 20.36x | 3.09% | 75.83B | |
| Weighted average by Cap. | -4.59x | 5.28x | 24.77x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688787 Stock
- Valuation Beijing Haitian Ruisheng Science Technology Ltd.
Select your edition
All financial news and data tailored to specific country editions
