Valuation Beijing BDStar Navigation Co., Ltd.
Stocks
002151
CNE100000643
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.00 CNY | -0.18% |
|
+1.34% | -38.37% |
| 04-26 | Beijing BDStar Navigation Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-25 | Beijing BDStar Navigation Narrows 2025 Loss as Revenue Jumps 48% | MT |
Company Valuation: Beijing BDStar Navigation Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 25,849 | 19,928 | 14,399 | 17,185 | 14,410 | 24,664 |
| Change | - | -22.9% | -27.75% | 19.35% | -16.14% | 71.16% |
| Enterprise Value (EV) 1 | 24,989 | 18,837 | 13,591 | 15,376 | 12,773 | 23,434 |
| Change | - | -24.62% | -27.85% | 13.13% | -16.92% | 83.45% |
| P/E | 176x | 109x | 100x | 102x | -40.8x | -96.7x |
| PBR | 6.11x | 4.54x | 3.32x | 3.09x | 2.82x | 5.1x |
| PEG | - | 4.5x | -4.5x | 9.5x | 0x | 3.5x |
| Capitalization / Revenue | 7.13x | 5.18x | 3.77x | 4.21x | 9.62x | 11.1x |
| EV / Revenue | 6.89x | 4.89x | 3.56x | 3.77x | 8.53x | 10.6x |
| EV / EBITDA | 72x | 54x | 55x | -83.5x | -61.6x | -1,690x |
| EV / EBIT | 192x | 173x | -851x | -31.5x | -30.4x | -107x |
| EV / FCF | 96.5x | 1,286x | -25.6x | -61.3x | -68.2x | 224x |
| FCF Yield | 1.04% | 0.08% | -3.91% | -1.63% | -1.47% | 0.45% |
| Dividend per Share 2 | - | 0.058 | - | 0.15 | - | - |
| Rate of return | - | 0.15% | - | 0.47% | - | - |
| EPS 2 | 0.29 | 0.36 | 0.28 | 0.31 | -0.65 | -0.47 |
| Distribution rate | - | 16.1% | - | 48.4% | - | - |
| Net sales 1 | 3,624 | 3,851 | 3,816 | 4,082 | 1,498 | 2,213 |
| EBITDA 1 | 346.8 | 349.1 | 247 | -184.2 | -207.2 | -13.87 |
| EBIT 1 | 130.3 | 109 | -15.98 | -487.9 | -420.6 | -218.3 |
| Net income 1 | 146.6 | 202.6 | 145.2 | 161.2 | -349.7 | -257.2 |
| Net Debt 1 | -860 | -1,091 | -808.1 | -1,809 | -1,637 | -1,231 |
| Reference price 2 | 50.91 | 39.25 | 28.08 | 31.58 | 26.54 | 45.43 |
| Nbr of stocks (in thousands) | 507,730 | 507,730 | 512,785 | 544,159 | 542,959 | 542,911 |
| Announcement Date | 3/25/21 | 4/14/22 | 3/27/23 | 3/27/24 | 3/26/25 | 3/25/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.25B | |
| 19.09x | 1.3x | 10.02x | 1.97% | 41.27B | |
| 13.66x | 0.73x | 6.12x | 3.34% | 37.1B | |
| 15.87x | 0.67x | 4.93x | 3.67% | 33.29B | |
| 9.45x | 0.58x | 7.39x | 1.57% | 27.78B | |
| 15.4x | 2.78x | 9.73x | 3.88% | 22.27B | |
| 11.1x | 0.53x | 5.23x | 2.83% | 19.02B | |
| 12.05x | 1.05x | 5.99x | 4.17% | 16.59B | |
| 28.13x | 1.12x | 11.67x | 0.58% | 16.18B | |
| 12.85x | 1.01x | 6.71x | 1.04% | 13.21B | |
| Average | 15.29x | 1.09x | 7.53x | 2.56% | 22.9B | |
| Weighted average by Cap. | 15.28x | 1.06x | 7.51x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002151 Stock
- Valuation Beijing BDStar Navigation Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
