|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.750 CNY | -3.46% |
|
-5.94% | -36.58% |
Company Valuation: Beijing Baination Pictures Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,494 | 6,294 | 4,392 | 6,066 | 4,738 | 7,055 |
| Change | - | 40.06% | -30.22% | 38.11% | -21.89% | 48.91% |
| Enterprise Value (EV) 1 | 2,685 | 4,487 | 2,840 | 4,904 | 3,667 | 6,085 |
| Change | - | 67.12% | -36.7% | 72.67% | -25.24% | 65.95% |
| P/E | 35.5x | 94.7x | 212x | -32.3x | -12.1x | -6.43x |
| PBR | 1.25x | 1.7x | 1.17x | 1.69x | 1.51x | 3.48x |
| PEG | - | -2x | -3.1x | 0x | -0x | -0x |
| Capitalization / Revenue | 15.8x | 7.84x | 9.37x | 14.1x | 6.41x | 23x |
| EV / Revenue | 9.46x | 5.59x | 6.06x | 11.4x | 4.96x | 19.8x |
| EV / EBITDA | 40.7x | 247x | -42.7x | -19.1x | -7.43x | -5.59x |
| EV / EBIT | 46.5x | 491x | -37.6x | -18.4x | -7.28x | -5.55x |
| EV / FCF | 57.4x | -19.9x | -10.5x | -14.5x | 32.9x | 18.9x |
| FCF Yield | 1.74% | -5.03% | -9.49% | -6.91% | 3.04% | 5.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1378 | 0.0723 | 0.0226 | -0.1992 | -0.4174 | -1.166 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 283.9 | 802.7 | 468.8 | 431.6 | 738.6 | 307.4 |
| EBITDA 1 | 66.02 | 18.19 | -66.49 | -256.8 | -493.7 | -1,089 |
| EBIT 1 | 57.68 | 9.141 | -75.56 | -266.1 | -503.4 | -1,096 |
| Net income 1 | 112.3 | 66.33 | 20.8 | -185.9 | -393.1 | -1,098 |
| Net Debt 1 | -1,809 | -1,807 | -1,552 | -1,162 | -1,071 | -970.1 |
| Reference price 2 | 4.890 | 6.850 | 4.780 | 6.440 | 5.030 | 7.490 |
| Nbr of stocks (in thousands) | 918,997 | 918,822 | 918,822 | 941,890 | 941,890 | 941,890 |
| Announcement Date | 4/26/21 | 4/25/22 | 4/24/23 | 4/24/24 | 4/23/25 | 4/27/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 658M | |
| 23.33x | 0.85x | 6.75x | 2.07% | 10.79B | |
| -863.65x | 8.86x | 464.99x | -.--% | 9.46B | |
| 21.78x | 2.52x | 10.59x | 1.73% | 6.49B | |
| -318.88x | 1.93x | 17.74x | -.--% | 4.77B | |
| 41.8x | 13.78x | 28.35x | 1.21% | 4.68B | |
| 11.91x | 1.16x | 6.46x | 4.43% | 4.14B | |
| 20.57x | 1.71x | 3.41x | 1.98% | 3.95B | |
| 44.55x | 3.13x | 16.33x | 1.26% | 3.53B | |
| 13.11x | 3.28x | 4.76x | -.--% | 2.85B | |
| Average | -111.72x | 4.13x | 62.15x | 1.41% | 5.13B | |
| Weighted average by Cap. | -173.27x | 4.24x | 96.13x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300291 Stock
- Valuation Beijing Baination Pictures Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
