Valuation Becton, Dickinson and Company Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:25 2026-08-07 EDT			5-day change	1st Jan Change
152.40 ^EUR	-0.42%		+5.98%	+15.79%

08-07	Wells Fargo Adjusts Price Target on Becton Dickinson and Co. to $170 From $161	MT
08-07	Jefferies Adjusts Price Target on Becton Dickinson and Co. to $210 From $190	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	48,174	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-10.2%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	63,820	62,018	60,254
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-11.59%	-2.82%	-2.84%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	34.3x	21.4x	18.3x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.8x	1.77x	1.68x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-3x	0.4x	1.1x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.5x	2.44x	2.35x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.31x	3.14x	2.94x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	11.3x	10.7x	9.8x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	13.2x	12.6x	11.6x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	20.2x	23.3x	21.5x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.95%	4.29%	4.65%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.925	3.983	3.982
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.22%	2.25%	2.25%
EPS ²	6.85	5.88	4.94	5.93	5.82	5.158	8.249	9.652
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	76.1%	48.3%	41.3%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,276	19,724	20,514
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,667	5,798	6,151
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,830	4,931	5,184
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,350	2,164	2,493
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	15,645	13,843	12,080
Reference price ²	245.82	222.83	258.53	241.10	187.17	176.86	176.86	176.86
Nbr of stocks (in thousands)	287,190	285,195	290,109	289,042	286,627	272,387	-	-
Announcement Date	11/4/21	11/10/22	11/9/23	11/7/24	11/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	30.94x	4.19x	16.22x	2.38%	187B
MEDTRONIC PLC	19.75x	3.44x	12.1x	3.41%	112B
CENCORA, INC.	17.52x	0.2x	12.83x	0.74%	61.15B
HOYA CORPORATION	31.31x	7.81x	19.88x	1.27%	54.39B
BECTON, DICKINSON AND COMPANY	34.29x	3.31x	11.26x	2.22%	48.17B
DEXCOM, INC.	33.97x	5.97x	18.74x	-.--%	31.98B
MEDLINE INC.	41.84x	1.3x	11.77x	0.16%	30.91B
WEST PHARMACEUTICAL SERVICES, INC.	41.29x	7.23x	25.96x	0.25%	24.92B
STERIS PLC	25.57x	3.88x	13.52x	1.12%	23.15B
Average	30.72x	4.15x	15.81x	1.29%	63.64B
Weighted average by Cap.	28.64x	3.95x	15.20x	1.89%