Valuation Becton, Dickinson and Company NYSE

Stocks

Delayed NYSE			5-day change	1st Jan Change
- ^USD	-.--%		-5.43%	-9.50%

09-21	Becton, Dickinson Names Arthur Hu Chief Information, Digital Officer	MT
09-21	Becton, Dickinson and Company Announces Appointment of Arthur Hu as Executive Vice President and Chief Information and Digital Officer, Effective September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	50,070	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-6.67%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	65,955	64,022	62,255
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-8.63%	-2.93%	-2.76%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	35.4x	19.7x	16.3x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.95x	1.85x	1.75x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-3.3x	0.2x	0.8x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.6x	2.54x	2.44x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.42x	3.24x	3.03x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	11.7x	11.1x	10.2x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	13.7x	13x	12x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	22.5x	24.1x	22.2x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.45%	4.16%	4.5%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.924	3.991	3.993
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.13%	2.17%	2.17%
EPS ²	6.85	5.88	4.94	5.93	5.82	5.189	9.309	11.28
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	75.6%	42.9%	35.4%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,260	19,733	20,530
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,628	5,759	6,087
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,832	4,928	5,178
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,437	2,340	2,714
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	15,885	13,952	12,185
Reference price ²	245.82	222.83	258.53	241.10	187.17	183.82	183.82	183.82
Nbr of stocks (in thousands)	287,190	285,195	290,109	289,042	286,627	272,387	-	-
Announcement Date	11/4/21	11/10/22	11/9/23	11/7/24	11/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	28.7x	3.97x	15.34x	2.54%	175B
MEDTRONIC PLC	18.75x	3.44x	12.31x	3.18%	113B
CENCORA, INC.	16.81x	0.2x	12.34x	0.77%	58.57B
BECTON, DICKINSON AND COMPANY	35.42x	3.42x	11.72x	2.13%	50.07B
HOYA CORPORATION	28.64x	7.07x	18.26x	1.4%	49.92B
DEXCOM, INC.	34.72x	6.1x	19.16x	-.--%	32.69B
MEDLINE INC.	45.51x	1.29x	11.97x	0.21%	30.44B
WEST PHARMACEUTICAL SERVICES, INC.	43.2x	7.58x	27.18x	0.24%	26.07B
SARTORIUS STEDIM BIOTECH	54.38x	7.25x	23.3x	0.39%	23.55B
Average	34.01x	4.48x	16.84x	1.21%	62.22B
Weighted average by Cap.	29.06x	3.98x	15.27x	1.87%