Valuation BCPG

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
7.100 ^THB	-.--%		-4.05%	+5.19%

07-20	BCPG Public Company Limited Reports Operating Results for the Second Quarter of 2026	CI
05-08	Bcpg pcl posts qtrly profit attributable of 722.3 million baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,728	29,658	26,363	16,626	20,221	21,270	-	-
Change	-	-14.6%	-11.11%	-36.93%	21.62%	5.19%	-	-
Enterprise Value (EV) ¹	52,601	33,744	56,642	37,685	41,047	49,796	43,433	63,548
Change	-	-35.85%	67.86%	-33.47%	8.92%	21.32%	-12.78%	46.31%
P/E	16.4x	11.3x	23.2x	9.1x	23.3x	8.53x	12.5x	11.7x
PBR	1.28x	1.01x	0.89x	0.54x	0.72x	0.71x	0.7x	0.67x
PEG	-	0.5x	-0.4x	0.2x	-0.4x	0x	-0.4x	1.75x
Capitalization / Revenue	7.44x	5.49x	5.24x	3.85x	5.69x	5.63x	5.13x	4.74x
EV / Revenue	11.3x	6.24x	11.3x	8.72x	11.5x	13.2x	10.5x	14.2x
EV / EBITDA	15.1x	9.18x	15.3x	12.9x	17.5x	18.3x	15.3x	24.7x
EV / EBIT	22.8x	15.5x	30x	32.5x	50.3x	57.7x	43.7x	79.8x
EV / FCF	-57.4x	26.4x	-2.17x	33.7x	23x	3.48x	16.5x	14.4x
FCF Yield	-1.74%	3.79%	-46%	2.97%	4.34%	28.8%	6.05%	6.95%
Dividend per Share ²	0.33	0.36	0.25	0.28	0.35	0.3657	0.304	0.278
Rate of return	2.75%	3.53%	2.84%	5.05%	5.19%	5.15%	4.28%	3.92%
EPS ²	0.73	0.9	0.38	0.61	0.29	0.832	0.568	0.606
Distribution rate	45.2%	40%	65.8%	45.9%	121%	44%	53.5%	45.9%
Net sales ¹	4,669	5,405	5,031	4,323	3,555	3,780	4,142	4,489
EBITDA ¹	3,485	3,676	3,693	2,923	2,340	2,716	2,846	2,571
EBIT ¹	2,304	2,172	1,885	1,160	815.6	862.7	993.2	796.1
Net income ¹	2,011	2,630	1,104	1,819	855.5	2,464	1,680	1,778
Net Debt ¹	17,873	4,086	30,279	21,058	20,825	28,526	22,163	42,278
Reference price ²	12.000	10.200	8.800	5.550	6.750	7.100	7.100	7.100
Nbr of stocks (in thousands)	2,894,012	2,907,688	2,995,759	2,995,759	2,995,759	2,995,759	-	-
Announcement Date	2/17/22	2/20/23	2/20/24	2/20/25	2/12/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BCPG	8.53x	13.17x	18.33x	5.15%	637M
BROOKFIELD RENEWABLE CORPORATION	-30.9x	6.2x	12.24x	4.76%	11.34B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	23.96x	3.73x	8.82x	0.33%	8.42B
ORMAT TECHNOLOGIES, INC.	52.59x	7.6x	13.78x	0.5%	5.94B
CONTACT ENERGY LIMITED	22.49x	3.75x	12.11x	4.43%	5.67B
FERMI INC.	-14.63x	108.09x	-38.47x	-.--%	4.29B
GUNKUL ENGINEERING	22.95x	5.23x	16x	2.3%	1.3B
VOLTALIA	114.21x	4.69x	13.47x	-.--%	1.06B
CITICORE RENEWABLE ENERGY CORPORATION	13.92x	7.18x	14.03x	-	813M
ENERGY ABSOLUTE	5.92x	-	-	-	645M
Average	21.90x	17.74x	7.81x	2.18%	4.01B
Weighted average by Cap.	9.96x	16.68x	6.50x	2.35%