Company Valuation: BCM Resources Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 2.15 7.501 12.91 19.94 10.43 18.52
Change - 248.88% 72.06% 54.47% -47.67% 77.47%
Enterprise Value (EV) 1 2.139 7.409 12.54 19.9 10.43 18.25
Change - 246.3% 69.32% 58.62% -47.58% 75%
P/E -33.2x -9.35x -36.2x -8.51x -24.1x -37.3x
PBR 13.6x 4.88x 2.09x 0.95x 0.48x 0.8x
PEG - -0x 0.5x -0x 0.3x -6.65x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -39.1x -11.6x -49.4x -11.6x -84.5x -149x
EV / FCF 69.2x -7.16x -3.25x -11.1x 46.4x -6.15x
FCF Yield 1.45% -14% -30.8% -9.05% 2.16% -16.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001657 -0.0134 -0.00401 -0.0129 -0.002283 -0.002411
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -0.1217
EBIT 1 -0.0547 -0.6408 -0.254 -1.708 -0.1234 -0.1222
Net income 1 -0.0647 -0.6581 -0.3104 -1.853 -0.421 -0.4592
Net Debt 1 -0.0108 -0.0928 -0.3626 -0.0398 -0.001798 -0.2613
Reference price 2 0.0550 0.1250 0.1450 0.1100 0.0550 0.0900
Nbr of stocks (in thousands) 39,094 60,011 89,014 181,251 189,688 205,729
Announcement Date 2/3/21 12/29/21 12/29/22 12/29/23 12/31/24 12/30/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.42x10.48x16.13x1.91% 177B
25.76x3.84x9.19x0.78% 110B
13.06x1.55x6.28x2.75% 59.51B
37.16x - - 1.09% 22.61B
20.71x3.84x12.46x0.92% 22.65B
8.11x0.3x8.37x5.36% 22B
24.15x1.37x11.78x1.82% 20.35B
13.36x1.78x11.9x2.46% 19.34B
Average 21.22x 3.31x 10.87x 2.14% 56.67B
Weighted average by Cap. 23.60x 5.86x 12.01x 1.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. B Stock
  4. BCMR.F Stock
  5. Valuation BCM Resources Corporation