Valuation BCE Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:01:28 2026-09-15 EDT			5-day change	1st Jan Change
21.93 ^CAD	+1.06%		+2.14%	+7.71%

09-15	PRESS DIGEST-Canada - September 15	RE
09-14	Bell AI Fabric Plans to Expand Saskatchewan Power Capacity by Up to 900 MW	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	59,811	54,252	47,593	30,397	30,531	30,391	-	-
Change	-	-9.29%	-12.27%	-36.13%	0.44%	-0.46%	-	-
Enterprise Value (EV) ¹	89,277	86,023	81,998	70,696	70,765	71,761	70,587	69,366
Change	-	-3.65%	-4.68%	-13.78%	0.1%	1.41%	-1.64%	-1.73%
P/E	22x	20x	22.9x	185x	4.82x	12.2x	12.1x	10.7x
PBR	2.64x	2.45x	2.35x	1.78x	1.33x	1.38x	1.32x	1.26x
PEG	-	-59.8x	-1x	-2x	0x	-0.2x	8.99x	0.9x
Capitalization / Revenue	2.55x	2.24x	1.93x	1.25x	1.25x	1.22x	1.2x	1.18x
EV / Revenue	3.81x	3.56x	3.32x	2.9x	2.89x	2.88x	2.79x	2.69x
EV / EBITDA	9.02x	8.43x	7.87x	6.68x	6.64x	6.64x	6.39x	6.1x
EV / EBIT	16.9x	15.7x	14.9x	12.7x	13.1x	13.5x	13x	12.2x
EV / FCF	29.8x	28x	26.1x	24.5x	22.3x	32.2x	20.1x	17.6x
FCF Yield	3.35%	3.57%	3.83%	4.09%	4.49%	3.11%	4.98%	5.68%
Dividend per Share ²	3.5	3.68	3.87	3.99	2.31	1.751	1.76	1.782
Rate of return	5.32%	6.19%	7.42%	12%	7.06%	5.49%	5.52%	5.59%
EPS ²	2.99	2.98	2.28	0.18	6.79	2.61	2.646	2.975
Distribution rate	117%	123%	170%	2,217%	34%	67.1%	66.5%	59.9%
Net sales ¹	23,449	24,174	24,673	24,409	24,468	24,947	25,332	25,792
EBITDA ¹	9,893	10,199	10,417	10,589	10,658	10,810	11,042	11,363
EBIT ¹	5,284	5,476	5,499	5,548	5,420	5,305	5,418	5,667
Net income ¹	2,709	2,716	2,076	163	6,305	2,445	2,513	2,764
Net Debt ¹	29,466	31,771	34,405	40,299	40,234	41,370	40,196	38,975
Reference price ²	65.81	59.49	52.17	33.32	32.74	31.90	31.90	31.90
Nbr of stocks (in thousands)	908,850	911,955	912,274	912,283	932,526	932,526	-	-
Announcement Date	2/3/22	2/2/23	2/8/24	2/6/25	2/5/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11.07x	1.31x	4.16x	7.01%	223B
VERIZON COMMUNICATIONS, INC.	11.29x	2.62x	6.94x	5.51%	213B
DEUTSCHE TELEKOM AG	14.07x	2.19x	5.66x	3.9%	160B
NTT, INC.	14.01x	1.87x	8.17x	3%	93.92B
CHINA TELECOM CORPORATION LIMITED	12.03x	0.89x	3.33x	6.42%	80.52B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.78x	1.8x	4.55x	2.78%	69.52B
SAUDI TELECOM COMPANY	15.37x	2.7x	8.42x	5.03%	58.31B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.03x	5.42x	19.8x	4.54%	57.29B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.26x	2.82x	6.31x	4.31%	52.04B
Average	14.32x	2.40x	7.48x	4.72%	111.99B
Weighted average by Cap.	13.20x	2.17x	6.56x	5.09%