Valuation BBMG Corporation Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
1.390 ^CNY	+0.72%		-0.71%	-16.77%

07-14	BBMG Corporation Provides Earnings Guidance for the Six Months Ended 30 June 2026	CI
06-05	BBMG Corporation Announces Final Ordinary Dividend for the Year Ended 31 December 2025, Payable on 31 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,988	23,271	17,477	16,602	15,460	12,866	-	-
Change	-	-10.46%	-24.9%	-5.01%	-6.87%	-16.78%	-	-
Enterprise Value (EV) ¹	106,834	108,613	100,915	113,280	121,863	134,987	137,740	140,359
Change	-	1.67%	-7.09%	12.25%	7.58%	10.77%	2.04%	1.9%
P/E	3.65x	8.12x	331x	-15x	-7.29x	-2.43x	-2.68x	-2.68x
PBR	0.17x	0.15x	0.16x	0.11x	-	-	-	-
PEG	-	-0.1x	-3.4x	0x	-0.1x	-0x	0.28x	-
Capitalization / Revenue	0.21x	0.23x	0.16x	0.15x	0.17x	0.13x	0.12x	0.12x
EV / Revenue	0.86x	1.06x	0.93x	1.02x	1.34x	1.41x	1.31x	1.31x
EV / EBITDA	9.17x	10.1x	13.1x	13.2x	16.7x	23.9x	19.3x	18.5x
EV / EBIT	14.9x	34.7x	41.5x	35.6x	53.6x	421x	58.5x	48.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.104	0.067	0.025	0.05	-	0.05	0.05	0.05
Rate of return	10.6%	7.5%	3.77%	6.65%	-	9.82%	9.82%	9.82%
EPS ²	0.27	0.11	0.002	-0.05	-0.09	-0.21	-0.19	-0.19
Distribution rate	38.5%	60.9%	1,250%	-100%	-	-23.8%	-26.3%	-26.3%
Net sales ¹	123,634	102,822	107,956	110,712	91,113	95,667	104,881	107,527
EBITDA ¹	11,655	10,721	7,680	8,557	7,317	5,648	7,154	7,592
EBIT ¹	7,159	3,129	2,432	3,180	2,272	320.3	2,356	2,869
Net income ¹	2,933	1,213	25.26	-555.2	-1,009	-2,231	-2,072	-1,993
Net Debt ¹	80,846	85,342	83,438	96,679	106,402	122,121	124,874	127,493
Reference price ²	0.9858	0.8934	0.6626	0.7518	0.6560	0.5094	0.5094	0.5094
Nbr of stocks (in thousands)	10,677,771	10,677,771	10,677,771	10,677,771	10,677,771	10,677,771	-	-
Announcement Date	3/24/22	3/29/23	4/1/24	3/28/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CRH PLC	16.93x	2.01x	9.61x	1.57%	66.73B
VULCAN MATERIALS COMPANY	30.79x	4.89x	16.16x	0.75%	36.29B
ULTRATECH CEMENT LIMITED	35.55x	3.66x	18.76x	0.94%	36.19B
HEIDELBERG MATERIALS AG	13.15x	1.57x	7.19x	2.31%	33.63B
MARTIN MARIETTA MATERIALS, INC.	29.57x	5.34x	15.69x	0.62%	33.6B
AMRIZE AG	18.63x	2.47x	9.45x	1.3%	27.27B
CHINA JUSHI CO., LTD.	21.36x	6.27x	13.61x	2.04%	21.89B
GRASIM INDUSTRIES LIMITED	81.59x	4.45x	83.53x	0.32%	21.76B
CEMEX, S.A.B. DE C.V.	11.72x	1.31x	6.45x	0.83%	17.54B
Average	28.81x	3.55x	20.05x	1.19%	32.77B
Weighted average by Cap.	26.88x	3.39x	17.50x	1.24%