Valuation BBMG Corporation

Stocks

Market Closed - Hong Kong S.E. 04:08:14 2026-08-25 EDT			5-day change	1st Jan Change
0.5950 ^HKD	0.00%		+0.85%	-18.49%

07-31	BBMG Corporation Appoints Duan Zhihui as Non-Executive Director and Member of the Audit and Risk Committee, Effective July 31, 2026	CI
07-31	Bbmg Corporation Announces Resignation of Gu Tiemin from Non-Executive Director and Audit and Risk Committee Member, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,988	23,271	17,477	16,602	15,460	12,618	-	-
Change	-	-10.46%	-24.9%	-5.01%	-6.87%	-18.38%	-	-
Enterprise Value (EV) ¹	106,834	108,613	100,915	113,280	121,863	134,739	137,492	140,111
Change	-	1.67%	-7.09%	12.25%	7.58%	10.57%	2.04%	1.9%
P/E	3.65x	8.12x	331x	-15x	-7.29x	-2.43x	-2.69x	-2.69x
PBR	0.17x	0.15x	0.16x	0.11x	-	-	-	-
PEG	-	-0.1x	-3.4x	0x	-0.1x	-0x	0.28x	-
Capitalization / Revenue	0.21x	0.23x	0.16x	0.15x	0.17x	0.13x	0.12x	0.12x
EV / Revenue	0.86x	1.06x	0.93x	1.02x	1.34x	1.41x	1.31x	1.3x
EV / EBITDA	9.17x	10.1x	13.1x	13.2x	16.7x	23.9x	19.2x	18.5x
EV / EBIT	14.9x	34.7x	41.5x	35.6x	53.6x	421x	58.4x	48.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.104	0.067	0.025	0.05	-	0.05	0.05	0.05
Rate of return	10.6%	7.5%	3.77%	6.65%	-	9.8%	9.8%	9.8%
EPS ²	0.27	0.11	0.002	-0.05	-0.09	-0.21	-0.19	-0.19
Distribution rate	38.5%	60.9%	1,250%	-100%	-	-23.8%	-26.3%	-26.3%
Net sales ¹	123,634	102,822	107,956	110,712	91,113	95,667	104,881	107,527
EBITDA ¹	11,655	10,721	7,680	8,557	7,317	5,648	7,154	7,592
EBIT ¹	7,159	3,129	2,432	3,180	2,272	320.3	2,356	2,869
Net income ¹	2,933	1,213	25.26	-555.2	-1,009	-2,231	-2,072	-1,993
Net Debt ¹	80,846	85,342	83,438	96,679	106,402	122,121	124,874	127,493
Reference price ²	0.9858	0.8934	0.6626	0.7518	0.6560	0.5105	0.5105	0.5105
Nbr of stocks (in thousands)	10,677,771	10,677,771	10,677,771	10,677,771	10,677,771	10,677,771	-	-
Announcement Date	3/24/22	3/29/23	4/1/24	3/28/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BBMG CORPORATION	-2.43x	1.41x	23.86x	9.8%	1.88B
CRH PLC	16.29x	1.93x	9.24x	1.63%	63.73B
VULCAN MATERIALS COMPANY	30.62x	4.83x	16.07x	0.76%	35.76B
ULTRATECH CEMENT LIMITED	34.45x	3.56x	18.22x	0.89%	35.34B
HEIDELBERG MATERIALS AG	12.63x	1.5x	6.93x	2.43%	32.68B
MARTIN MARIETTA MATERIALS, INC.	31.42x	5.05x	15.28x	0.65%	32.02B
AMRIZE AG	18.93x	2.27x	9.04x	1.15%	24.73B
CHINA JUSHI CO., LTD.	20.79x	6.17x	12.53x	2.25%	23.54B
GRASIM INDUSTRIES LIMITED	75.21x	4.68x	72.52x	0.3%	23.29B
CEMEX, S.A.B. DE C.V.	11.46x	1.22x	5.97x	0.9%	16.05B
Average	24.94x	3.26x	18.97x	2.08%	28.9B
Weighted average by Cap.	26.50x	3.34x	16.85x	1.33%