Valuation BBMG Corporation

Stocks

Market Closed - Hong Kong S.E. 04:08:05 2026-10-05 EDT			5-day change	1st Jan Change
0.6050 ^HKD	-0.82%		0.00%	-17.12%

08-28	BBMG Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-31	BBMG Corporation Appoints Duan Zhihui as Non-Executive Director and Member of the Audit and Risk Committee, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,988	23,271	17,477	16,602	15,460	13,134	-	-
Change	-	-10.46%	-24.9%	-5.01%	-6.87%	-15.05%	-	-
Enterprise Value (EV) ¹	106,834	108,613	100,915	113,280	121,863	135,987	139,629	144,019
Change	-	1.67%	-7.09%	12.25%	7.58%	11.59%	2.68%	3.14%
P/E	3.65x	8.12x	331x	-15x	-7.29x	-1.57x	-1.52x	-1.67x
PBR	0.17x	0.15x	0.16x	0.11x	-	-	-	-
PEG	-	-0.1x	-3.4x	0x	-0.1x	-0x	-0.5x	0.19x
Capitalization / Revenue	0.21x	0.23x	0.16x	0.15x	0.17x	0.15x	0.14x	0.14x
EV / Revenue	0.86x	1.06x	0.93x	1.02x	1.34x	1.59x	1.53x	1.5x
EV / EBITDA	9.17x	10.1x	13.1x	13.2x	16.7x	28.7x	27x	27.5x
EV / EBIT	14.9x	34.7x	41.5x	35.6x	53.6x	-87.2x	-100x	1,831x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.104	0.067	0.025	0.05	-	0.05	0.05	0.05
Rate of return	10.6%	7.5%	3.77%	6.65%	-	9.67%	9.67%	9.67%
EPS ²	0.27	0.11	0.002	-0.05	-0.09	-0.33	-0.34	-0.31
Distribution rate	38.5%	60.9%	1,250%	-100%	-	-15.2%	-14.7%	-16.1%
Net sales ¹	123,634	102,822	107,956	110,712	91,113	85,411	91,431	95,917
EBITDA ¹	11,655	10,721	7,680	8,557	7,317	4,743	5,174	5,231
EBIT ¹	7,159	3,129	2,432	3,180	2,272	-1,559	-1,392	78.66
Net income ¹	2,933	1,213	25.26	-555.2	-1,009	-3,547	-3,608	-3,285
Net Debt ¹	80,846	85,342	83,438	96,679	106,402	122,853	126,495	130,886
Reference price ²	0.9858	0.8934	0.6626	0.7518	0.6560	0.5169	0.5169	0.5169
Nbr of stocks (in thousands)	10,677,771	10,677,771	10,677,771	10,677,771	10,677,771	10,677,771	-	-
Announcement Date	3/24/22	3/29/23	4/1/24	3/28/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BBMG CORPORATION	-1.58x	1.59x	28.67x	9.59%	1.96B
CRH PLC	14.31x	1.71x	8.31x	1.92%	54.51B
HOLCIM LTD	17.72x	2.44x	9.67x	2.9%	43.13B
MARTIN MARIETTA MATERIALS, INC.	33.46x	5.84x	17.38x	0.72%	34.25B
ULTRATECH CEMENT LIMITED	32.09x	3.33x	17.07x	0.98%	32.77B
VULCAN MATERIALS COMPANY	27.29x	4.3x	14.4x	0.86%	31.5B
HEIDELBERG MATERIALS AG	11.79x	1.41x	6.57x	2.61%	29.3B
CHINA JUSHI CO., LTD.	20.21x	6.3x	12.42x	2.15%	23.33B
GRASIM INDUSTRIES LIMITED	67.76x	4.24x	65.59x	0.34%	20.9B
AMRIZE AG	15.23x	1.92x	7.72x	1.44%	20.31B
Average	23.83x	3.31x	18.78x	2.35%	29.2B
Weighted average by Cap.	24.46x	3.30x	15.56x	1.69%