|
Market Closed -
Xetra
11:35:20 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 2.390 EUR | 0.00% |
|
-2.45% | -12.77% |
| 09-20 | BayWa Aktiengesellschaft(XTRA:BYW6) dropped from S&P Global BMI Index | CI |
| 09-16 | Baywa: 267 of 268 creditors approve a longer restructuring | DP |
Company Valuation: BayWa AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,169 | 1,387 | 1,561 | 1,132 | 400.1 | 246.9 | 246.9 | - |
| Change | - | 18.63% | 12.51% | -27.45% | -64.66% | -38.3% | 0% | - |
| Enterprise Value (EV) 1 | 4,332 | 4,066 | 6,618 | 6,323 | 4,750 | 4,141 | 2,923 | 2,664 |
| Change | - | -6.14% | 62.75% | -4.45% | -24.87% | -12.83% | -29.41% | -8.86% |
| P/E | 53.2x | 30.1x | 13.9x | -13.8x | -0.74x | -0.86x | -2.13x | -4.16x |
| PBR | 1.33x | 1.66x | 2.16x | 1.61x | -3.26x | -0.47x | -2.52x | -6.62x |
| PEG | - | 0x | 0x | 0x | -0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 0.07x | 0.07x | 0.06x | 0.05x | 0.02x | 0.02x | 0.02x | 0.02x |
| EV / Revenue | 0.25x | 0.2x | 0.24x | 0.26x | 0.22x | 0.35x | 0.29x | 0.26x |
| EV / EBITDA | 9.25x | 7.36x | 7.98x | 11.1x | -29.2x | 42.6x | 21.2x | 12.6x |
| EV / EBIT | 20.1x | 15.3x | 13.1x | 20.8x | -4.38x | -8.09x | -46.9x | 269x |
| EV / FCF | 10.8x | -4.94x | -10.5x | 82.9x | 8.06x | 1,534x | 5.51x | 3.66x |
| FCF Yield | 9.23% | -20.2% | -9.53% | 1.21% | 12.4% | 0.07% | 18.1% | 27.3% |
| Dividend per Share 2 | 1 | 1.05 | 1.1 | - | - | - | - | - |
| Rate of return | 2.76% | 2.14% | 1.82% | - | - | - | - | - |
| EPS 2 | 0.68 | 1.63 | 4.36 | -2.84 | -32.15 | -9.37 | -3.79 | -1.94 |
| Distribution rate | 147% | 64.4% | 25.2% | - | - | - | - | - |
| Net sales 1 | 17,155 | 19,839 | 27,062 | 23,948 | 21,153 | 11,828 | 10,062 | 10,172 |
| EBITDA 1 | 468.4 | 552.8 | 828.8 | 571.8 | -162.5 | 97.3 | 137.7 | 211.6 |
| EBIT 1 | 215.2 | 266.6 | 504.1 | 304 | -1,085 | -512.1 | -62.3 | 9.9 |
| Net income 1 | 36.6 | 70.7 | 168.1 | -98.1 | -1,155 | -939.8 | -380.5 | -194.9 |
| Net Debt 1 | 3,163 | 2,679 | 5,057 | 5,191 | 4,350 | 3,894 | 2,676 | 2,417 |
| Reference price 2 | 36.200 | 49.000 | 60.600 | 39.200 | 23.800 | 8.080 | 8.080 | 8.080 |
| Nbr of stocks (in thousands) | 35,260 | 35,645 | 35,625 | 35,860 | 36,132 | 100,331 | 100,331 | - |
| Announcement Date | 3/25/21 | 3/23/22 | 3/30/23 | 3/28/24 | 7/10/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -152.99x | 1.97x | 18.14x | 0.15% | 34.52B | |
| -32.78x | 1.19x | 69.46x | -.--% | 15.17B | |
| 18.02x | 0.49x | 9.41x | 2.89% | 10.57B | |
| 8.91x | 1.1x | 9.07x | 4.75% | 5.23B | |
| 11.52x | 0.32x | 4.46x | 1.66% | 4.6B | |
| -15.78x | 0.66x | 17.53x | 0.13% | 4.49B | |
| -20.36x | - | - | - | 3.92B | |
| 18.65x | - | - | 3.78% | 3.52B | |
| Average | -20.60x | 0.96x | 21.35x | 1.91% | 10.25B | |
| Weighted average by Cap. | -67.96x | 1.36x | 25.82x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BYW Stock
- BYW6 Stock
- Valuation BayWa AG
Select your edition
All financial news and data tailored to specific country editions
