|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.920 EUR | 0.00% |
|
-1.33% | +11.70% |
| 07-10 | Housing construction keeps getting more expensive: prices jump sharply | DP |
| 06-16 | BAUER Aktiengesellschaft Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Bauer
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 204 | 254.8 | - | - |
| Change | - | - | - | - |
| Enterprise Value (EV) 1 | 204 | 542.8 | 522.8 | 475.8 |
| Change | - | - | -3.68% | -8.99% |
| P/E | 33.9x | 4.48x | 3.89x | 3.46x |
| PBR | - | 0.46x | 0.4x | 0.36x |
| PEG | - | - | 0.3x | 0.3x |
| Capitalization / Revenue | - | 0.15x | 0.14x | 0.13x |
| EV / Revenue | - | 0.32x | 0.29x | 0.25x |
| EV / EBITDA | - | 2.34x | 2.1x | 1.78x |
| EV / EBIT | - | 4.52x | 3.93x | 3.26x |
| EV / FCF | - | 18.7x | 26.1x | 10.1x |
| FCF Yield | - | 5.34% | 3.83% | 9.88% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | 0.14 | 1.32 | 1.52 | 1.71 |
| Distribution rate | - | - | - | - |
| Net sales 1 | - | 1,693 | 1,795 | 1,902 |
| EBITDA 1 | - | 232 | 249 | 268 |
| EBIT 1 | - | 120 | 133 | 146 |
| Net income 1 | 5.471 | 57 | 66 | 74 |
| Net Debt 1 | - | 288 | 268 | 221 |
| Reference price 2 | 4.740 | 5.920 | 5.920 | 5.920 |
| Nbr of stocks (in thousands) | 43,037 | 43,037 | - | - |
| Announcement Date | 7/26/24 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 291M | ||
| 23.92x | 3.66x | 14.37x | 1.86% | 50.04B | ||
| 5.53x | - | - | 8.06% | 3.75B | ||
| 7.45x | - | - | - | 2.94B | ||
| 7.98x | 0.77x | 5.34x | 6.84% | 2.85B | ||
| 22.5x | - | - | 0.48% | 571M | ||
| Average | 13.47x | 2.22x | 9.86x | 4.31% | 10.07B | |
| Weighted average by Cap. | 21.20x | 3.50x | 13.89x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- B5A0 Stock
- Valuation Bauer
Select your edition
All financial news and data tailored to specific country editions
















