|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.85 EUR | -0.83% |
|
-4.60% | +55.88% |
| 08-06 | BASLER AG : Warburg Research remains its Buy rating | ZD |
| 08-06 | BASLER AG : Berenberg reiterates its Buy rating | ZD |
Company Valuation: Basler AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,583 | 881.6 | 357.7 | 188.1 | 470.4 | 733.6 | - | - |
| Change | - | -44.32% | -59.43% | -47.4% | 150.04% | 55.93% | - | - |
| Enterprise Value (EV) 1 | 1,577 | 921.1 | 409.2 | 238.9 | 490.8 | 741 | 709.2 | 672.7 |
| Change | - | -41.6% | -55.58% | -41.61% | 105.42% | 50.98% | -4.29% | -5.15% |
| P/E | 76.3x | 41.6x | -25.9x | -13.6x | 40.3x | 24.7x | 21.9x | 19.8x |
| PBR | 12.3x | 6.23x | 2.57x | 1.51x | 3.54x | 4.66x | 4.08x | 3.28x |
| PEG | - | 17.3x | 0x | - | -0x | 0x | 1.7x | 1.8x |
| Capitalization / Revenue | 7.37x | 3.24x | 1.76x | 1.02x | 2.1x | 2.49x | 2.38x | 2.2x |
| EV / Revenue | 7.35x | 3.38x | 2.01x | 1.3x | 2.19x | 2.51x | 2.3x | 2.01x |
| EV / EBITDA | 35.4x | 20.1x | 241x | 23.9x | 14.1x | 11.7x | 10.7x | 9.31x |
| EV / EBIT | 55.6x | 31.9x | -18.7x | -24.4x | 27.7x | 18.3x | 15x | 12.9x |
| EV / FCF | 164x | -29x | -44.5x | 171x | 24.7x | 22x | 19.4x | 18.6x |
| FCF Yield | 0.61% | -3.45% | -2.25% | 0.59% | 4.05% | 4.55% | 5.16% | 5.39% |
| Dividend per Share 2 | 0.2067 | 0.14 | - | - | 0.11 | 0.24 | 0.27 | 0.3033 |
| Rate of return | 0.39% | 0.47% | - | - | 0.72% | 1.01% | 1.13% | 1.27% |
| EPS 2 | 0.6933 | 0.71 | -0.45 | -0.45 | 0.38 | 0.965 | 1.087 | 1.203 |
| Distribution rate | 29.8% | 19.7% | - | - | 28.9% | 24.9% | 24.8% | 25.2% |
| Net sales 1 | 214.7 | 272.2 | 203.1 | 183.7 | 224.5 | 295 | 307.9 | 334 |
| EBITDA 1 | 44.5 | 45.8 | 1.7 | 10 | 34.9 | 63.2 | 66.17 | 72.27 |
| EBIT 1 | 28.36 | 28.9 | -21.9 | -9.784 | 17.69 | 40.4 | 47.4 | 52.07 |
| Net income 1 | 20.76 | 21.4 | -13.81 | -13.77 | 11.63 | 32.2 | 33.13 | 36.83 |
| Net Debt 1 | -6.249 | 39.52 | 51.49 | 50.76 | 20.33 | 7.4 | -24.4 | -60.9 |
| Reference price 2 | 52.93 | 29.55 | 11.64 | 6.12 | 15.30 | 23.85 | 23.85 | 23.85 |
| Nbr of stocks (in thousands) | 29,914 | 29,834 | 30,728 | 30,743 | 30,748 | 30,758 | - | - |
| Announcement Date | 4/3/22 | 3/29/23 | 3/27/24 | 3/28/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.92x | 2.6x | 12.51x | 1% | 852M | |
| 30.53x | 7.21x | 22.82x | -.--% | 28.48B | |
| 20.35x | 1.82x | 10.55x | 1.69% | 7.55B | |
| 41.05x | 2.61x | 16.19x | 1.57% | 2.96B | |
| 231.82x | - | - | - | 2.95B | |
| 19.61x | 2.28x | 11.27x | 1.51% | 2.65B | |
| 38.35x | 9.04x | 35.62x | 1.17% | 1.73B | |
| 34.83x | 7.05x | 24.78x | 0.24% | 1.24B | |
| 13.57x | - | - | - | 828M | |
| Average | 50.56x | 4.66x | 19.11x | 1.03% | 5.47B | |
| Weighted average by Cap. | 41.08x | 5.71x | 20.02x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BSL Stock
- Valuation Basler AG
Select your edition
All financial news and data tailored to specific country editions
