Company Valuation: BasicNet S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 218.6 298.8 266.1 225.8 384.8 345.5
Change - 36.7% -10.95% -15.14% 70.4% -10.21%
Enterprise Value (EV) 1 303 360.6 393.8 355.5 518.7 576.8
Change - 19.01% 9.2% -9.73% 45.92% 11.21%
P/E Ratio 25.4x 14.5x 8.86x 9.26x 14.7x -45x
PBR 1.83x 2.2x 1.78x 1.37x 2.18x 1.11x
PEG - 0x 0.2x -0.5x 1.63x 0x
Capitalization / Revenue 1.02x 1.24x 0.85x 0.68x 1.11x 0.99x
EV / Revenue 1.42x 1.49x 1.26x 1.07x 1.5x 1.66x
EV / EBITDA 918x 14.4x 8.99x 9.67x 16x 91.5x
EV / EBIT -67.6x 18x 10.3x 11.7x 20.2x -411x
EV / FCF 9.95x 15.4x -16.4x 32.8x 28x -71.1x
FCF Yield 10% 6.5% -6.09% 3.04% 3.57% -1.41%
Dividend per Share 2 0.06 0.12 0.18 0.15 0.16 0.16
Rate of return 1.44% 2.09% 3.39% 3.3% 2.04% 2.14%
EPS 2 0.1635 0.3965 0.5994 0.4912 0.5354 -0.1661
Distribution rate 36.7% 30.3% 30% 30.5% 29.9% -96.3%
Net sales 1 213.8 241.6 312.7 332.8 346.8 348.3
EBITDA 1 0.33 25 43.78 36.77 32.5 6.303
EBIT 1 -4.484 20.02 38.19 30.28 25.71 -1.403
Net income 1 8.581 20.33 30.04 24.38 25.26 -7.711
Net Debt 1 84.4 61.78 127.7 129.7 133.9 231.4
Reference price 2 4.160 5.750 5.310 4.550 7.860 7.480
Nbr of stocks (in thousands) 52,544 51,967 50,113 49,627 48,953 46,185
Announcement Date 3/18/21 3/23/22 3/23/23 3/25/24 3/27/25 3/26/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 403M
25.27x3.74x13.23x3.52% 198B
49.45x5.96x25.12x0.75% 151B
29.75x2.83x18.94x0.78% 74.4B
42.27x2.75x10.69x1.43% 36.27B
20.7x3.74x14.97x1.13% 28.47B
20.86x1.43x8.03x4.42% 27.91B
17.62x2.45x10.84x2.04% 21.36B
28.25x1.65x13.93x-.--% 20.34B
15.22x1.76x7.63x4.13% 11.06B
Average 27.71x 2.92x 13.71x 2.02% 56.96B
Weighted average by Cap. 32.55x 3.87x 16.64x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BAN Stock
  4. Valuation BasicNet S.p.A.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!