Suspension of trading
Valuation BASF SE Swiss Exchange
Stocks
BAS
DE000BASF111
Diversified Chemicals
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 48.90 EUR | +0.84% |
|
0.00% | - |
| 08:09am | BASF SE : DZ Bank maintains a Buy rating | ZD |
| 08:02am | Pirelli, Pyrum, Synthos and BASF team up on rubber recycling | AN |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 42,167 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 7.3% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 57,911 | 57,458 | 56,854 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 0.49% | -0.78% | -1.05% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 14.4x | 17.8x | 15.2x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.28x | 1.27x | 1.25x |
| PEG | - | 1x | -1x | 0x | 1x | 0.2x | -0.9x | 0.9x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.67x | 0.66x | 0.64x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.91x | 0.9x | 0.87x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.79x | 7.49x | 6.84x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.2x | 15.5x | 13.3x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 27.2x | 20x | 17.7x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.67% | 4.99% | 5.65% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.286 | 2.367 | 2.421 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.67% | 4.83% | 4.94% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 3.389 | 2.752 | 3.221 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 67.4% | 86% | 75.2% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,385 | 64,048 | 65,678 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,432 | 7,670 | 8,308 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,582 | 3,696 | 4,261 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 2,324 | 2,347 | 2,695 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 15,744 | 15,291 | 14,687 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 48.97 | 48.97 | 48.97 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 861,075 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/23/24 | 2/28/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.29x | 4.26x | 11.77x | 1.67% | 82.21B | |
| 60.48x | 9.31x | 41.48x | 0.94% | 16.82B | |
| 15.38x | 0.98x | 7.2x | 2.42% | 15.38B | |
| 14.15x | 0.77x | 5.34x | 2.68% | 9.95B | |
| 16.33x | 0.7x | 7.94x | 3.16% | 9.58B | |
| 39.31x | 5.1x | 22.36x | 0.31% | 9.05B | |
| 29.76x | 1.53x | 8.2x | 2.34% | 8.06B | |
| 5.38x | 0.7x | 3.28x | -.--% | 7.39B | |
| 19.9x | 3.64x | 12.03x | 2.72% | 6.48B | |
| Average | 24.89x | 3.00x | 13.29x | 1.8% | 18.32B | |
| Weighted average by Cap. | 25.65x | 3.78x | 13.80x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
