Valuation BASF SE Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:41 2026-06-26 EDT			5-day change	1st Jan Change
11.70 ^EUR	-0.85%		-0.84%	+9.26%

06-25	BASF SE : Jefferies reiterates its Neutral rating	ZD
06-23	BASF SE : JP Morgan keeps a Sell rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	56,744	41,497	43,537	37,896	39,298	41,162	-	-
Change	-	-26.87%	4.92%	-12.96%	3.7%	4.74%	-	-
Enterprise Value (EV) ¹	71,096	57,765	60,127	56,677	57,627	56,653	56,207	55,706
Change	-	-18.75%	4.09%	-5.74%	1.68%	-1.69%	-0.79%	-0.89%
P/E	10.3x	-66.3x	195x	29.3x	24.5x	16.7x	17.1x	14.6x
PBR	1.39x	1.05x	1.23x	1.06x	1.19x	1.25x	1.23x	1.22x
PEG	-	1x	-1x	0x	1x	0.3x	-7.26x	0.8x
Capitalization / Revenue	0.72x	0.48x	0.63x	0.58x	0.66x	0.65x	0.64x	0.63x
EV / Revenue	0.9x	0.66x	0.87x	0.87x	0.97x	0.9x	0.88x	0.85x
EV / EBITDA	6.27x	5.37x	7.84x	7.21x	8.79x	7.73x	7.33x	6.75x
EV / EBIT	9.15x	8.4x	15.8x	14.5x	20x	16.6x	15.4x	13.4x
EV / FCF	19.1x	17.3x	22.3x	75.8x	42.9x	30.1x	19.5x	17.4x
FCF Yield	5.22%	5.77%	4.49%	1.32%	2.33%	3.32%	5.12%	5.76%
Dividend per Share ²	3.4	3.4	3.4	2.25	2.25	2.284	2.368	2.43
Rate of return	5.5%	7.33%	6.97%	5.3%	5.06%	4.78%	4.96%	5.09%
EPS ²	6.01	-0.7	0.25	1.45	1.81	2.852	2.785	3.282
Distribution rate	56.6%	-486%	1,360%	155%	124%	80.1%	85%	74%
Net sales ¹	78,598	87,327	68,902	65,260	59,657	63,142	64,007	65,811
EBITDA ¹	11,348	10,762	7,671	7,858	6,554	7,333	7,673	8,255
EBIT ¹	7,768	6,878	3,806	3,911	2,887	3,416	3,646	4,160
Net income ¹	5,523	-627	225	1,298	1,619	2,386	2,382	2,740
Net Debt ¹	14,352	16,268	16,590	18,781	18,329	15,490	15,045	14,544
Reference price ²	61.78	46.39	48.78	42.46	44.43	47.76	47.76	47.76
Nbr of stocks (in thousands)	918,479	894,516	892,522	892,522	884,495	861,858	-	-
Announcement Date	2/25/22	2/24/23	2/23/24	2/28/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	21.77x	4.02x	10.89x	1.75%	78.5B
PIDILITE INDUSTRIES LIMITED	67.3x	11.02x	46.38x	0.82%	17.23B
ASAHI KASEI CORPORATION	17.04x	1.05x	7.94x	2.26%	15.05B
MITSUBISHI CHEMICAL GROUP CORPORATION	34.34x	0.82x	7.27x	2.94%	9.2B
BRENNTAG SE	15.6x	0.67x	7.68x	3.41%	8.92B
SRF LIMITED	36.59x	4.76x	20.99x	0.36%	8.58B
SYENSQO SA/NV	30.18x	1.49x	7.99x	2.42%	7.77B
DO-FLUORIDE NEW MATERIALS CO., LTD.	45.09x	-	-	0.67%	7.05B
NISSAN CHEMICAL CORPORATION	23.85x	4.14x	14.44x	2.22%	6.95B
Average	32.42x	3.49x	15.45x	1.87%	17.7B
Weighted average by Cap.	28.96x	4.04x	14.79x	1.79%