Valuation BASF SE Swiss Exchange

Stocks

Delayed Swiss Exchange Other stock markets 03:02:27 2026-06-23 EDT			5-day change	1st Jan Change
44.07 ^CHF	-2.73%		-.--%	+6.27%

07-04	BASF Defies Iran Crisis: Why the Chemical Giant Is Staying Calm	DP
07-03	Protests Against Mercedes Cost-Cutting Plans at the Hamburg Plant	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	56,744	41,497	43,537	37,896	39,298	40,792	-	-
Change	-	-26.87%	4.92%	-12.96%	3.7%	3.8%	-	-
Enterprise Value (EV) ¹	71,096	57,765	60,127	56,677	57,627	56,282	55,884	55,368
Change	-	-18.75%	4.09%	-5.74%	1.68%	-2.33%	-0.71%	-0.92%
P/E	10.3x	-66.3x	195x	29.3x	24.5x	16.5x	17x	14.4x
PBR	1.39x	1.05x	1.23x	1.06x	1.19x	1.24x	1.22x	1.21x
PEG	-	1x	-1x	0x	1x	0.3x	-5.84x	0.8x
Capitalization / Revenue	0.72x	0.48x	0.63x	0.58x	0.66x	0.65x	0.64x	0.62x
EV / Revenue	0.9x	0.66x	0.87x	0.87x	0.97x	0.89x	0.87x	0.84x
EV / EBITDA	6.27x	5.37x	7.84x	7.21x	8.79x	7.63x	7.3x	6.7x
EV / EBIT	9.15x	8.4x	15.8x	14.5x	20x	16.2x	15.4x	13.3x
EV / FCF	19.1x	17.3x	22.3x	75.8x	42.9x	28.7x	19.8x	17.2x
FCF Yield	5.22%	5.77%	4.49%	1.32%	2.33%	3.48%	5.05%	5.83%
Dividend per Share ²	3.4	3.4	3.4	2.25	2.25	2.284	2.368	2.43
Rate of return	5.5%	7.33%	6.97%	5.3%	5.06%	4.83%	5%	5.13%
EPS ²	6.01	-0.7	0.25	1.45	1.81	2.871	2.788	3.296
Distribution rate	56.6%	-486%	1,360%	155%	124%	79.6%	85%	73.7%
Net sales ¹	78,598	87,327	68,902	65,260	59,657	63,052	63,902	65,659
EBITDA ¹	11,348	10,762	7,671	7,858	6,554	7,379	7,656	8,262
EBIT ¹	7,768	6,878	3,806	3,911	2,887	3,476	3,637	4,176
Net income ¹	5,523	-627	225	1,298	1,619	2,371	2,380	2,763
Net Debt ¹	14,352	16,268	16,590	18,781	18,329	15,490	15,092	14,576
Reference price ²	61.78	46.39	48.78	42.46	44.43	47.33	47.33	47.33
Nbr of stocks (in thousands)	918,479	894,516	892,522	892,522	884,495	861,858	-	-
Announcement Date	2/25/22	2/24/23	2/23/24	2/28/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	23.83x	4.4x	12.05x	1.62%	84.94B
PIDILITE INDUSTRIES LIMITED	68.14x	11.16x	46.96x	0.82%	17.25B
ASAHI KASEI CORPORATION	15.79x	1x	7.38x	2.36%	15.76B
MITSUBISHI CHEMICAL GROUP CORPORATION	14.48x	0.77x	5.41x	2.68%	10.11B
BRENNTAG SE	16.15x	0.69x	7.89x	3.3%	9.25B
SRF LIMITED	37.65x	4.91x	21.62x	0.34%	8.79B
DO-FLUORIDE NEW MATERIALS CO., LTD.	49.82x	-	-	0.6%	7.8B
SYENSQO SA/NV	28.22x	1.47x	7.86x	2.47%	7.61B
NISSAN CHEMICAL CORPORATION	22.18x	4.04x	13.55x	2.46%	7.14B
Average	30.69x	3.55x	15.34x	1.85%	18.74B
Weighted average by Cap.	28.68x	4.22x	15.07x	1.72%